Adways Inc. (2489.T) Financial Statements

Income statement

Metric	TTM	2025	2024	2023	2022
Revenue
Total Revenue	12.4B	12.2B	12.7B	13.5B	13.4B
Cost of Revenue	489.6M	2.1B	2.3B	2.6B	2.6B
Gross Profit	2.8B	10.1B	10.4B	11.0B	10.8B
Operating Expenses
R&D Expense	—	—	—	—	—
SG&A Expense	2.3B	9.8B	10.2B	10.0B	9.1B
General & Admin Expense	—	—	—	—	—
Selling & Marketing Expense	—	—	—	—	—
Other Expenses	—	—	—	—	—
Total Operating Expenses	2.3B	9.8B	10.2B	10.0B	9.1B
Cost and Expenses	11.8B	11.9B	12.5B	12.6B	11.7B
Operating Income (EBIT)	596.0M	297.0M	166.0M	921.0M	1.7B
Non-Operating
Interest Income	9.4M	26.6M	20.8M	16.8M	10.8M
Interest Expense	—	—	—	—	—
Net Interest Income	—	—	—	—	—
Other Non-Op Income/Expense	64.3M	309.9M	337.5M	391.5M	(164.4M)
Non-Operating Income (excl Interest)	90.3M	286.7M	329.3M	381.0M	325.9M
EBT (Pre-Tax Income)	545.4M	627.9M	134.1M	1.6B	4.2B
Income Tax Expense	142.1M	337.5M	572.9M	664.2M	1.6B
Bottom Line
Net Income	452.0M	252.0M	(473.0M)	966.0M	2.5B
Earnings from Cont. Ops	—	—	—	—	—
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	452.0M	252.0M	(473.0M)	966.0M	2.5B
Per Share
Basic EPS	¥12	¥6	(¥12)	¥25	¥63
Diluted EPS	¥12	—	—	¥25	¥63
Revenue Per Share	¥316	¥313	¥325	¥351	¥336
Shares
Basic Shares Outstanding	39.1M	39.1M	39.1M	38.5M	40.0M
Diluted Shares Outstanding	—	—	—	—	—
Profitability Metrics
EBITDA	—	429.9M	392.2M	1.1B	1.9B
D&A	—	132.9M	226.2M	221.6M	227.3M
EBIT	596.0M	297.0M	166.0M	921.0M	1.7B

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026