2477.T
Temairazu,Inc.
スタンダード · 情報･通信業 · 情報通信・サービスその他 · JP
JPY 3,330.00
+2.15%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 2.3B | 2.2B | 2.0B | 1.8B | 1.6B |
| Cost of Revenue | 81.2M | 244.8M | 204.2M | 145.2M | 131.1M |
| Gross Profit | 498.9M | 1.9B | 1.8B | 1.7B | 1.5B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 103.2M | 331.6M | 343.0M | 332.3M | 331.7M |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 103.2M | 331.6M | 343.0M | 332.3M | 331.7M |
| Cost and Expenses | 636.0M | 577.0M | 547.0M | 478.0M | 463.0M |
| Operating Income (EBIT) | 1.7B | 1.6B | 1.5B | 1.3B | 1.2B |
| Non-Operating | |||||
| Interest Income | 5.8M | 12.4M | 1.2M | 551.0K | 484.0K |
| Interest Expense | — | — | — | — | — |
| Net Interest Income | — | — | — | — | — |
| Other Non-Op Income/Expense | 5.6M | 12.1M | 2.3M | — | — |
| Non-Operating Income (excl Interest) | 831.0K | 3.0M | 1.8M | 1.1M | 10.7M |
| EBT (Pre-Tax Income) | 401.4M | 1.6B | 1.5B | 1.3B | 1.2B |
| Income Tax Expense | 134.3M | 553.6M | 502.7M | 459.7M | 396.8M |
| Bottom Line | |||||
| Net Income | 1.1B | 1.1B | 976.0M | 873.0M | 782.0M |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 1.1B | 1.1B | 976.0M | 873.0M | 782.0M |
| Per Share | |||||
| Basic EPS | ¥174 | ¥166 | ¥151 | ¥135 | ¥121 |
| Diluted EPS | ¥174 | — | — | — | — |
| Revenue Per Share | ¥371 | ¥339 | ¥312 | ¥279 | ¥252 |
| Shares | |||||
| Basic Shares Outstanding | 6.2M | 6.4M | 6.5M | 6.5M | 6.5M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 1.6B | 1.5B | 1.3B | 1.2B |
| D&A | — | 3.2M | 2.0M | 1.4M | 1.3M |
| EBIT | 1.7B | 1.6B | 1.5B | 1.3B | 1.2B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026