244A.T
Growth xPartners,Inc.
グロース · 情報・通信業 · 情報通信・サービスその他 · JP
JPY 1,185.00
−0.25%Income statement
| Metric | TTM | 2025 | 2024 |
|---|---|---|---|
| Revenue | |||
| Total Revenue | 5.1B | 5.1B | 4.4B |
| Cost of Revenue | 588.4M | 2.7B | 2.5B |
| Gross Profit | 509.1M | 2.3B | 1.9B |
| Operating Expenses | |||
| R&D Expense | — | — | — |
| SG&A Expense | 409.6M | 1.6B | 1.3B |
| General & Admin Expense | — | — | — |
| Selling & Marketing Expense | — | — | — |
| Other Expenses | — | — | — |
| Total Operating Expenses | 409.6M | 1.6B | 1.3B |
| Cost and Expenses | 4.4B | 4.3B | 3.8B |
| Operating Income (EBIT) | 715.0M | 774.0M | 602.0M |
| Non-Operating | |||
| Interest Income | — | — | — |
| Interest Expense | 850.0K | 5.5M | 8.2M |
| Net Interest Income | — | — | — |
| Other Non-Op Income/Expense | 22.6M | 95.9M | 9.3M |
| Non-Operating Income (excl Interest) | 1.4M | 6.9M | 1.8M |
| EBT (Pre-Tax Income) | 121.8M | 870.3M | 611.5M |
| Income Tax Expense | 45.7M | 272.4M | 194.0M |
| Bottom Line | |||
| Net Income | 580.0M | 600.0M | 417.0M |
| Earnings from Cont. Ops | — | — | — |
| Earnings from Discont. Ops | — | — | — |
| Bottom Line Net Income | 580.0M | 600.0M | 417.0M |
| Per Share | |||
| Basic EPS | ¥178 | ¥184 | ¥154 |
| Diluted EPS | ¥178 | ¥172 | ¥154 |
| Revenue Per Share | ¥1,522 | ¥1,558 | ¥1,630 |
| Shares | |||
| Basic Shares Outstanding | 3.3M | 3.3M | 2.7M |
| Diluted Shares Outstanding | — | — | — |
| Profitability Metrics | |||
| EBITDA | — | 808.5M | 638.0M |
| D&A | — | 34.5M | 36.0M |
| EBIT | 715.0M | 774.0M | 602.0M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Feb 1, 2026