2449.T
PRAP Japan,Inc.
スタンダード · サービス業 · 情報通信・サービスその他 · JP
JPY 1,042.00
−0.38%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 7.5B | 7.4B | 6.9B | 6.6B | 6.3B |
| Cost of Revenue | 1.0B | 4.6B | 4.3B | 4.0B | 4.0B |
| Gross Profit | 610.0M | 2.8B | 2.6B | 2.6B | 2.2B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 513.0M | 2.1B | 2.0B | 1.9B | 1.8B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 513.0M | 2.1B | 2.0B | 1.9B | 1.8B |
| Cost and Expenses | 6.7B | 6.7B | 6.3B | 5.9B | 5.8B |
| Operating Income (EBIT) | 714.0M | 718.0M | 572.0M | 730.0M | 439.0M |
| Non-Operating | |||||
| Interest Income | — | 2.4M | 968.0K | 1.6M | 490.0K |
| Interest Expense | — | 696.0K | 774.0K | 627.0K | 309.0K |
| Net Interest Income | — | 1.7M | 194.0K | 973.0K | 181.0K |
| Other Non-Op Income/Expense | 1.0M | 13.8M | 4.9M | 17.4M | 1.6M |
| Non-Operating Income (excl Interest) | 1.0M | 13.1M | 8.0M | 18.1M | 20.0M |
| EBT (Pre-Tax Income) | 98.0M | 732.1M | 443.7M | 747.4M | 314.1M |
| Income Tax Expense | 62.0M | 205.9M | 204.9M | 261.4M | 126.3M |
| Bottom Line | |||||
| Net Income | 492.0M | 476.0M | 226.0M | 436.0M | 157.0M |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 492.0M | 476.0M | 226.0M | 436.0M | 157.0M |
| Per Share | |||||
| Basic EPS | ¥111 | ¥107 | ¥51 | ¥100 | ¥39 |
| Diluted EPS | ¥111 | — | — | — | — |
| Revenue Per Share | ¥1,681 | ¥1,667 | ¥1,562 | ¥1,519 | ¥1,567 |
| Shares | |||||
| Basic Shares Outstanding | 4.4M | 4.4M | 4.4M | 4.4M | 4.0M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 849.1M | 693.1M | 837.1M | 526.8M |
| D&A | — | 131.1M | 121.1M | 107.1M | 87.8M |
| EBIT | 714.0M | 718.0M | 572.0M | 730.0M | 439.0M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Feb 1, 2026