2440.T
Gurunavi,Inc.
スタンダード · サービス業 · 情報通信・サービスその他 · JP
JPY 125.00
+0.81%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 14.1B | 14.1B | 13.5B | 13.0B | 12.3B |
| Cost of Revenue | 1.2B | 5.8B | 5.1B | 5.1B | 4.9B |
| Gross Profit | 1.9B | 8.4B | 8.3B | 7.9B | 7.4B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 1.9B | 8.0B | 8.1B | 8.2B | 9.1B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 1.9B | 8.0B | 8.1B | 8.2B | 9.1B |
| Cost and Expenses | 13.7B | 13.7B | 13.2B | 13.3B | 14.0B |
| Operating Income (EBIT) | 400.0M | 400.0M | 262.0M | (339.0M) | (1.7B) |
| Non-Operating | |||||
| Interest Income | — | 15.2M | — | — | — |
| Interest Expense | 11.4M | 78.6M | 29.7M | 22.6M | 13.4M |
| Net Interest Income | — | (63.4M) | — | — | — |
| Other Non-Op Income/Expense | (2.2M) | (31.8M) | (1.1M) | 61.2M | 60.1M |
| Non-Operating Income (excl Interest) | 6.3M | 51.0M | 24.2M | 15.7M | 34.3M |
| EBT (Pre-Tax Income) | 54.1M | 239.1M | 226.7M | (360.1M) | (2.3B) |
| Income Tax Expense | 2.0M | 4.6M | 15.7M | 3.1M | 16.6M |
| Bottom Line | |||||
| Net Income | 236.0M | 236.0M | 211.0M | (363.0M) | (2.3B) |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 236.0M | 236.0M | 211.0M | (363.0M) | (2.3B) |
| Per Share | |||||
| Basic EPS | ¥4 | ¥4 | ¥2 | (¥9) | (¥44) |
| Diluted EPS | ¥4 | ¥4 | ¥2 | — | — |
| Revenue Per Share | ¥251 | ¥251 | ¥238 | ¥232 | ¥223 |
| Shares | |||||
| Basic Shares Outstanding | 56.4M | 56.4M | 56.4M | 56.0M | 55.1M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 987.6M | 518.0M | (277.9M) | (1.5B) |
| D&A | — | 587.6M | 256.0M | 61.1M | 180.6M |
| EBIT | 400.0M | 400.0M | 262.0M | (339.0M) | (1.7B) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026