2437.T
SHINWA WISE HOLDINGS CO.,LTD.
スタンダード · サービス業 · 情報通信・サービスその他 · JP
JPY 611.00
+3.56%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 1.3B | 2.1B | 2.0B | 3.6B | 2.6B |
| Cost of Revenue | 109.4M | 883.6M | 972.7M | 1.9B | 1.1B |
| Gross Profit | 97.7M | 1.2B | 1.1B | 1.8B | 1.5B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 301.0M | 1.2B | 1.3B | 1.2B | 1.1B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 301.0M | 1.2B | 1.3B | 1.2B | 1.1B |
| Cost and Expenses | 1.7B | 2.1B | 2.3B | 3.1B | 2.2B |
| Operating Income (EBIT) | (439.0M) | 12.0M | (242.0M) | 544.0M | 409.0M |
| Non-Operating | |||||
| Interest Income | 970.0K | 839.0K | 906.0K | 1.2M | 310.0K |
| Interest Expense | 1.1M | 4.4M | 15.2M | 3.8M | 5.7M |
| Net Interest Income | (95.0K) | (3.6M) | (14.3M) | (2.6M) | (5.4M) |
| Other Non-Op Income/Expense | (7.6M) | (30.1M) | 20.4M | 32.4M | 12.8M |
| Non-Operating Income (excl Interest) | 8.2M | 48.1M | 48.1M | 37.9M | 20.3M |
| EBT (Pre-Tax Income) | (227.4M) | (147.1M) | (926.1M) | 587.1M | 322.9M |
| Income Tax Expense | 345.0K | (4.7M) | 84.4M | 213.3M | 178.4M |
| Bottom Line | |||||
| Net Income | (609.0M) | (142.0M) | (1.0B) | 373.0M | 144.0M |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (609.0M) | (142.0M) | (1.0B) | 373.0M | 144.0M |
| Per Share | |||||
| Basic EPS | (¥56) | (¥13) | (¥99) | ¥37 | ¥16 |
| Diluted EPS | (¥56) | — | — | ¥35 | ¥16 |
| Revenue Per Share | ¥118 | ¥192 | ¥199 | ¥366 | ¥294 |
| Shares | |||||
| Basic Shares Outstanding | 11.0M | 10.7M | 10.2M | 10.0M | 9.0M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 74.2M | (221.9M) | 572.0M | 439.9M |
| D&A | — | 62.2M | 20.1M | 28.0M | 30.9M |
| EBIT | (439.0M) | 12.0M | (242.0M) | 544.0M | 409.0M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Feb 1, 2026