WELLNET CORPORATION (2428.T) Financial Statements

Income statement

Metric	TTM	2025	2024	2023	2022
Revenue
Total Revenue	10.4B	10.9B	10.1B	9.4B	8.9B
Cost of Revenue	2.0B	8.4B	8.0B	7.6B	7.5B
Gross Profit	610.2M	2.5B	2.1B	1.9B	1.5B
Operating Expenses
R&D Expense	—	—	—	—	—
SG&A Expense	255.2M	1.0B	917.7M	912.3M	730.7M
General & Admin Expense	—	—	—	—	—
Selling & Marketing Expense	—	—	—	—	—
Other Expenses	—	—	—	—	—
Total Operating Expenses	255.2M	1.0B	917.7M	912.3M	730.7M
Cost and Expenses	9.0B	9.4B	8.9B	8.5B	8.2B
Operating Income (EBIT)	1.4B	1.5B	1.2B	939.0M	735.0M
Non-Operating
Interest Income	8.8M	3.1M	56.0K	43.0K	36.0K
Interest Expense	2.4M	6.2M	3.5M	4.9M	3.9M
Net Interest Income	6.4M	(3.0M)	(3.5M)	(4.9M)	(3.9M)
Other Non-Op Income/Expense	14.2M	162.2M	1.6M	(3.5M)	18.7M
Non-Operating Income (excl Interest)	7.8M	165.3M	6.3M	7.9M	37.6M
EBT (Pre-Tax Income)	369.1M	1.6B	1.2B	961.6M	770.7M
Income Tax Expense	113.8M	517.8M	387.4M	326.1M	238.5M
Bottom Line
Net Income	1.0B	1.1B	836.0M	635.0M	532.0M
Earnings from Cont. Ops	—	—	—	—	—
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	1.0B	1.1B	836.0M	635.0M	532.0M
Per Share
Basic EPS	¥54	¥58	¥44	¥34	¥28
Diluted EPS	¥54	¥57	¥44	¥33	¥28
Revenue Per Share	¥554	¥583	¥536	¥500	¥475
Shares
Basic Shares Outstanding	18.8M	18.7M	18.9M	18.9M	18.8M
Diluted Shares Outstanding	—	—	—	—	—
Profitability Metrics
EBITDA	—	1.8B	1.5B	1.3B	1.2B
D&A	—	318.9M	314.5M	404.7M	450.5M
EBIT	1.4B	1.5B	1.2B	939.0M	735.0M

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026