Brass Corporation (2424.T) Financial Statements

Income statement

Metric	TTM	2025	2024	2023	2022
Revenue
Total Revenue	13.6B	13.6B	12.7B	13.3B	11.4B
Cost of Revenue	1.1B	4.4B	4.2B	4.3B	—
Gross Profit	2.1B	9.2B	8.5B	8.9B	7.7B
Operating Expenses
R&D Expense	—	—	—	—	—
SG&A Expense	2.2B	8.4B	8.1B	7.8B	6.8B
General & Admin Expense	—	—	—	—	—
Selling & Marketing Expense	—	—	—	—	—
Other Expenses	—	—	—	—	—
Total Operating Expenses	2.2B	8.4B	8.1B	7.8B	6.8B
Cost and Expenses	13.0B	12.8B	12.3B	12.1B	10.5B
Operating Income (EBIT)	514.0M	751.0M	454.0M	1.2B	874.0M
Non-Operating
Interest Income	2.4M	1.8M	26.0K	28.0K	23.0K
Interest Expense	9.3M	32.0M	18.9M	21.5M	22.9M
Net Interest Income	(6.9M)	(30.2M)	(18.9M)	(21.5M)	(22.9M)
Other Non-Op Income/Expense	(5.5M)	13.1M	33.8M	27.8M	254.7M
Non-Operating Income (excl Interest)	1.5M	44.6M	53.5M	51.5M	281.4M
EBT (Pre-Tax Income)	(178.0M)	544.3M	479.0M	789.1M	978.2M
Income Tax Expense	(35.2M)	131.9M	203.9M	66.9M	243.5M
Bottom Line
Net Income	218.0M	412.0M	275.0M	722.0M	734.0M
Earnings from Cont. Ops	—	—	—	—	—
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	218.0M	412.0M	275.0M	722.0M	734.0M
Per Share
Basic EPS	¥41	¥78	¥51	¥133	¥131
Diluted EPS	¥41	—	—	—	—
Revenue Per Share	¥2,549	¥2,550	¥2,363	¥2,440	¥2,036
Shares
Basic Shares Outstanding	5.3M	5.3M	5.4M	5.4M	5.6M
Diluted Shares Outstanding	—	—	—	—	—
Profitability Metrics
EBITDA	—	1.5B	1.2B	1.9B	1.5B
D&A	—	787.4M	740.2M	759.4M	661.5M
EBIT	514.0M	751.0M	454.0M	1.2B	874.0M

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jan 1, 2026