241A.T
ROXX,inc.
グロース · 情報･通信業 · 情報通信・サービスその他 · JP
JPY 421.00
+0.96%Income statement
| Metric | TTM | 2025 | 2024 |
|---|---|---|---|
| Revenue | |||
| Total Revenue | 4.4B | 4.5B | 3.5B |
| Cost of Revenue | 184.0M | 760.2M | 496.3M |
| Gross Profit | 742.3M | 3.8B | 3.0B |
| Operating Expenses | |||
| R&D Expense | — | — | — |
| SG&A Expense | 1.1B | 4.5B | 3.5B |
| General & Admin Expense | — | — | — |
| Selling & Marketing Expense | — | — | — |
| Other Expenses | — | — | — |
| Total Operating Expenses | 1.1B | 4.5B | 3.5B |
| Cost and Expenses | 5.2B | 5.2B | 3.9B |
| Operating Income (EBIT) | (863.0M) | (721.0M) | (470.0M) |
| Non-Operating | |||
| Interest Income | — | 2.8M | — |
| Interest Expense | 10.0M | 67.0M | 25.6M |
| Net Interest Income | — | (64.3M) | — |
| Other Non-Op Income/Expense | (7.5M) | (45.2M) | (27.6M) |
| Non-Operating Income (excl Interest) | 262.0K | 19.0M | 3.2M |
| EBT (Pre-Tax Income) | (321.8M) | 1.1B | (497.7M) |
| Income Tax Expense | 3.4M | 89.7M | 2.3M |
| Bottom Line | |||
| Net Income | 905.0M | 1.1B | (499.0M) |
| Earnings from Cont. Ops | — | — | — |
| Earnings from Discont. Ops | — | — | — |
| Bottom Line Net Income | 905.0M | 1.1B | (499.0M) |
| Per Share | |||
| Basic EPS | ¥124 | ¥145 | (¥73) |
| Diluted EPS | ¥124 | ¥140 | (¥73) |
| Revenue Per Share | ¥601 | ¥620 | ¥508 |
| Shares | |||
| Basic Shares Outstanding | 7.3M | 7.3M | 6.8M |
| Diluted Shares Outstanding | — | — | — |
| Profitability Metrics | |||
| EBITDA | — | (700.7M) | (455.8M) |
| D&A | — | 20.3M | 14.2M |
| EBIT | (863.0M) | (721.0M) | (470.0M) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026