240810.KQ
Wonik Ips Co., Ltd
KOE · Industrials · Industrial - Machinery · KR
KRW 105,000.00
−4.28%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 924.8B | 909.8B | 748.2B | 690.3B | 1011.5B |
| Cost of Revenue | 580.3B | 562.9B | 455.8B | 415.0B | 612.5B |
| Gross Profit | 344.6B | 346.9B | 292.3B | 275.4B | 399.0B |
| Operating Expenses | |||||
| R&D Expense | 114.0B | 142.6B | 156.2B | 164.6B | 152.4B |
| SG&A Expense | 3.5B | 54.2B | 45.7B | 47.1B | 145.2B |
| General & Admin Expense | (53.8B) | 7.0B | 5.6B | 5.9B | 9.5B |
| Selling & Marketing Expense | 57.3B | 47.2B | 40.1B | 41.2B | 58.8B |
| Other Expenses | 153.2B | 76.3B | 79.8B | 82.3B | 3.9B |
| Total Operating Expenses | 270.7B | 273.1B | 281.7B | 294.0B | 301.5B |
| Cost and Expenses | 850.9B | 836.0B | 737.5B | 708.4B | 913.9B |
| Operating Income (EBIT) | 73.9B | 73.8B | 10.6B | (18.1B) | 97.6B |
| Non-Operating | |||||
| Interest Income | 206.0M | 6.7B | 4.0B | 4.3B | 6.2B |
| Interest Expense | (121.1M) | 10.9M | 385.4M | 483.8M | 819.6M |
| Net Interest Income | 327.1M | 6.7B | 3.6B | 3.9B | 5.4B |
| Other Non-Op Income/Expense | 130.4B | 32.3B | 6.8B | (2.8B) | 19.8B |
| Non-Operating Income (excl Interest) | (32.4B) | — | (7.2B) | 2.3B | (23.0B) |
| EBT (Pre-Tax Income) | 204.2B | 106.2B | 17.4B | (20.9B) | 117.3B |
| Income Tax Expense | 31.1B | 22.1B | (3.3B) | (7.3B) | 27.9B |
| Bottom Line | |||||
| Net Income | 173.1B | 84.0B | 20.7B | (13.5B) | 89.4B |
| Earnings from Cont. Ops | 173.1B | 84.0B | 20.7B | (13.5B) | 89.4B |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 173.1B | 84.0B | 20.7B | (13.5B) | 89.4B |
| Per Share | |||||
| Basic EPS | ₩3,535 | ₩1,727 | ₩427 | (₩282) | ₩1,854 |
| Diluted EPS | ₩3,535 | ₩1,727 | ₩427 | (₩282) | ₩1,854 |
| Revenue Per Share | ₩18,841 | ₩18,535 | ₩15,377 | ₩14,405 | ₩20,966 |
| Shares | |||||
| Basic Shares Outstanding | 49.1M | 49.1M | 48.7M | 47.9M | 48.2M |
| Diluted Shares Outstanding | 49.1M | 49.1M | 48.7M | 47.9M | 48.2M |
| Profitability Metrics | |||||
| EBITDA | 145.3B | 113.2B | 59.3B | 24.7B | 161.3B |
| D&A | 39.1B | 39.4B | 41.5B | 45.1B | 40.7B |
| EBIT | 106.2B | 73.8B | 17.8B | (20.4B) | 120.6B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026