2388.T
Wedge Holdings CO.,LTD.
グロース · その他金融業 · 金融（除く銀行） · JP
JPY 33.00
+0.00%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 820.0M | 816.0M | 860.0M | 765.0M | 682.0M |
| Cost of Revenue | 141.4M | 532.7M | 463.9M | 474.9M | 408.4M |
| Gross Profit | 59.0M | 283.5M | 397.1M | 291.0M | 274.3M |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 113.0M | 374.8M | 411.8M | 254.4M | 188.9M |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 113.0M | 374.8M | 411.8M | 254.4M | 188.9M |
| Cost and Expenses | 940.0M | 907.0M | 874.0M | 729.0M | 597.0M |
| Operating Income (EBIT) | (120.0M) | (91.0M) | (14.0M) | 36.0M | 85.0M |
| Non-Operating | |||||
| Interest Income | 11.5M | 48.5M | 39.2M | 30.1M | 18.7M |
| Interest Expense | 2.1M | 16.7M | 11.4M | 12.2M | 12.2M |
| Net Interest Income | 9.5M | 31.8M | 27.8M | 17.9M | 6.5M |
| Other Non-Op Income/Expense | (110.6M) | (206.2M) | (880.8M) | (523.6M) | 75.6M |
| Non-Operating Income (excl Interest) | 38.2M | 149.2M | 17.5M | 11.9M | 164.9M |
| EBT (Pre-Tax Income) | (164.9M) | (196.4M) | (895.5M) | (487.0M) | 114.8M |
| Income Tax Expense | 1.3M | 30.2M | 47.4M | 26.2M | 59.6M |
| Bottom Line | |||||
| Net Income | (487.0M) | (226.0M) | (942.0M) | (513.0M) | 55.0M |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (487.0M) | (226.0M) | (942.0M) | (513.0M) | 55.0M |
| Per Share | |||||
| Basic EPS | (¥11) | (¥5) | (¥22) | (¥14) | ¥2 |
| Diluted EPS | (¥11) | — | — | — | — |
| Revenue Per Share | ¥19 | ¥19 | ¥20 | ¥20 | ¥19 |
| Shares | |||||
| Basic Shares Outstanding | 42.5M | 42.5M | 42.5M | 37.5M | 35.8M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | (89.8M) | (13.2M) | 36.7M | 85.5M |
| D&A | — | 1.2M | 846.0K | 711.0K | 475.0K |
| EBIT | (120.0M) | (91.0M) | (14.0M) | 36.0M | 85.0M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026