2376.T
SCINEX CORPORATION
スタンダード · サービス業 · 情報通信・サービスその他 · JP
JPY 795.00
+0.63%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 17.1B | 17.1B | 16.5B | 15.4B | 14.3B |
| Cost of Revenue | 2.8B | 11.2B | 10.2B | 9.2B | 8.3B |
| Gross Profit | 1.4B | 5.8B | 6.3B | 6.2B | 6.0B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 1.4B | 5.7B | 5.8B | 5.7B | 5.6B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 1.4B | 5.7B | 5.8B | 5.7B | 5.6B |
| Cost and Expenses | 16.8B | 16.9B | 16.0B | 14.9B | 13.8B |
| Operating Income (EBIT) | 302.0M | 167.0M | 478.0M | 504.0M | 484.0M |
| Non-Operating | |||||
| Interest Income | 1.0M | 11.4M | 3.4M | 7.4M | 7.7M |
| Interest Expense | 3.3M | 13.3M | 14.1M | 15.2M | 15.8M |
| Net Interest Income | (2.3M) | (1.9M) | (10.7M) | (7.8M) | (8.2M) |
| Other Non-Op Income/Expense | (2.8M) | 57.6M | 14.5M | 98.7M | 65.1M |
| Non-Operating Income (excl Interest) | 13.1M | 72.5M | 54.2M | 122.8M | 104.3M |
| EBT (Pre-Tax Income) | (2.2M) | 185.4M | 499.0M | 618.6M | 535.0M |
| Income Tax Expense | 8.7M | 134.9M | 224.1M | 241.0M | 222.1M |
| Bottom Line | |||||
| Net Income | 137.0M | 50.0M | 274.0M | 377.0M | 312.0M |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 137.0M | 50.0M | 274.0M | 377.0M | 312.0M |
| Per Share | |||||
| Basic EPS | ¥24 | ¥9 | ¥49 | ¥67 | ¥56 |
| Diluted EPS | ¥24 | ¥9 | — | — | — |
| Revenue Per Share | ¥3,050 | ¥3,047 | ¥2,941 | ¥2,744 | ¥2,549 |
| Shares | |||||
| Basic Shares Outstanding | 5.6M | 5.6M | 5.6M | 5.6M | 5.6M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 369.8M | 702.5M | 721.7M | 696.8M |
| D&A | — | 202.8M | 224.5M | 217.7M | 212.8M |
| EBIT | 302.0M | 167.0M | 478.0M | 504.0M | 484.0M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026