2375.T
GiG Works Inc.
スタンダード · サービス業 · 情報通信・サービスその他 · JP
JPY 217.00
+0.00%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 22.0B | 22.3B | 25.4B | 26.4B | 22.9B |
| Cost of Revenue | 4.5B | 17.4B | 19.4B | 19.9B | 17.8B |
| Gross Profit | 1.1B | 4.9B | 6.0B | 6.5B | 5.1B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 1.0B | 4.9B | 6.4B | 6.4B | 4.7B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 1.0B | 4.9B | 6.4B | 6.4B | 4.7B |
| Cost and Expenses | 21.6B | 22.2B | 25.8B | 26.3B | 22.5B |
| Operating Income (EBIT) | 371.0M | 15.0M | (404.0M) | 111.0M | 442.0M |
| Non-Operating | |||||
| Interest Income | 46.0K | 3.7M | 377.0K | 153.0K | 154.0K |
| Interest Expense | 6.3M | 23.8M | 19.5M | 19.4M | 19.6M |
| Net Interest Income | (6.3M) | (20.1M) | (19.2M) | (19.2M) | (19.4M) |
| Other Non-Op Income/Expense | (170.7M) | (9.4M) | (23.6M) | 186.0K | 34.0M |
| Non-Operating Income (excl Interest) | 6.6M | 42.9M | 33.1M | 28.3M | 68.3M |
| EBT (Pre-Tax Income) | (17.5M) | 409.0M | (434.3M) | (549.9M) | 449.2M |
| Income Tax Expense | 42.2M | 142.6M | 300.2M | 168.3M | 216.3M |
| Bottom Line | |||||
| Net Income | 561.0M | 272.0M | (725.0M) | (718.0M) | 232.0M |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 561.0M | 272.0M | (725.0M) | (718.0M) | 232.0M |
| Per Share | |||||
| Basic EPS | ¥28 | ¥14 | (¥37) | (¥37) | ¥12 |
| Diluted EPS | ¥28 | ¥14 | — | — | ¥12 |
| Revenue Per Share | ¥1,109 | ¥1,122 | ¥1,282 | ¥1,348 | ¥1,165 |
| Shares | |||||
| Basic Shares Outstanding | 19.8M | 19.8M | 19.8M | 19.6M | 19.7M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 414.8M | 15.3M | 579.0M | 851.9M |
| D&A | — | 399.8M | 419.3M | 468.0M | 409.9M |
| EBIT | 371.0M | 15.0M | (404.0M) | 111.0M | 442.0M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jan 1, 2026