2370.T
MEDINET Co.,Ltd.
グロース · サービス業 · 情報通信・サービスその他 · JP
JPY 24.00
−4.00%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 787.0M | 810.0M | 768.0M | 661.0M | 633.0M |
| Cost of Revenue | 158.3M | 700.6M | 655.8M | 563.3M | 505.7M |
| Gross Profit | 22.8M | 109.7M | 112.7M | 98.3M | 127.9M |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 394.0M | 1.6B | 1.5B | 1.5B | 1.5B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 394.0M | 1.6B | 1.5B | 1.5B | 1.5B |
| Cost and Expenses | 2.2B | 2.3B | 2.2B | 2.1B | 2.0B |
| Operating Income (EBIT) | (1.4B) | (1.4B) | (1.4B) | (1.4B) | (1.3B) |
| Non-Operating | |||||
| Interest Income | 3.1M | 16.9M | 7.0M | 6.9M | 6.8M |
| Interest Expense | — | 7.0K | 27.0K | 57.0K | 98.0K |
| Net Interest Income | — | 16.9M | 7.0M | 6.8M | 6.7M |
| Other Non-Op Income/Expense | 32.9M | 105.6M | 123.2M | 6.8M | 18.8M |
| Non-Operating Income (excl Interest) | 32.8M | 91.6M | 123.4M | 19.5M | 19.9M |
| EBT (Pre-Tax Income) | (338.2M) | (1.4B) | (1.3B) | (1.4B) | (1.2B) |
| Income Tax Expense | 1.1M | 4.2M | 3.8M | 4.2M | 5.3M |
| Bottom Line | |||||
| Net Income | (1.4B) | (1.4B) | (1.3B) | (1.4B) | (1.3B) |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (1.4B) | (1.4B) | (1.3B) | (1.4B) | (1.3B) |
| Per Share | |||||
| Basic EPS | (¥5) | (¥5) | (¥5) | (¥7) | (¥6) |
| Diluted EPS | (¥5) | — | — | — | — |
| Revenue Per Share | ¥3 | ¥3 | ¥3 | ¥3 | ¥3 |
| Shares | |||||
| Basic Shares Outstanding | 264.7M | 264.6M | 253.3M | 216.1M | 198.1M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | (1.3B) | (1.3B) | (1.3B) | (1.2B) |
| D&A | — | 101.6M | 114.7M | 103.2M | 105.9M |
| EBIT | (1.4B) | (1.4B) | (1.4B) | (1.4B) | (1.3B) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026