Ichigo Inc. (2337.T) Financial Statements

Income statement

Metric	TTM	2026	2025	2024	2023
Revenue
Total Revenue	92.7B	92.7B	83.6B	82.7B	68.1B
Cost of Revenue	6.7B	62.6B	58.1B	61.9B	48.7B
Gross Profit	5.8B	30.1B	25.5B	20.9B	19.4B
Operating Expenses
R&D Expense	—	—	—	—	—
SG&A Expense	2.4B	9.7B	9.2B	7.9B	6.9B
General & Admin Expense	—	—	—	—	—
Selling & Marketing Expense	—	—	—	—	—
Other Expenses	—	—	—	—	—
Total Operating Expenses	2.4B	9.7B	9.2B	7.9B	6.9B
Cost and Expenses	72.3B	72.3B	67.3B	69.8B	55.6B
Operating Income (EBIT)	20.4B	20.4B	16.3B	13.0B	12.5B
Non-Operating
Interest Income	—	79.0M	58.0M	36.0M	46.0M
Interest Expense	993.0M	4.3B	3.1B	2.3B	2.2B
Net Interest Income	(993.0M)	(4.3B)	(3.0B)	(2.3B)	(2.1B)
Other Non-Op Income/Expense	(1.1B)	(3.4B)	(2.5B)	(2.6B)	(1.6B)
Non-Operating Income (excl Interest)	256.0M	3.0B	1.7B	689.0M	933.0M
EBT (Pre-Tax Income)	3.5B	24.5B	21.8B	18.0B	14.2B
Income Tax Expense	1.1B	7.7B	6.4B	5.6B	4.6B
Bottom Line
Net Income	16.6B	16.6B	15.2B	12.1B	9.4B
Earnings from Cont. Ops	—	—	—	—	—
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	16.6B	16.6B	15.2B	12.1B	9.4B
Per Share
Basic EPS	¥40	¥40	¥35	¥27	¥20
Diluted EPS	¥40	¥40	¥35	—	—
Revenue Per Share	¥224	¥224	¥192	¥184	¥148
Shares
Basic Shares Outstanding	414.5M	414.5M	435.7M	450.3M	460.2M
Diluted Shares Outstanding	—	—	—	—	—
Profitability Metrics
EBITDA	4.6B	25.1B	21.1B	17.8B	17.8B
D&A	1.2B	4.7B	4.8B	4.9B	5.3B
EBIT	20.4B	20.4B	16.3B	13.0B	12.5B

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Feb 1, 2026