2334.T
eole Inc.
グロース · サービス業 · 情報通信・サービスその他 · JP
JPY 565.00
+2.54%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 8.7B | 14.2B | 3.5B | 3.8B | 3.6B |
| Cost of Revenue | 774.9M | 9.6B | 2.5B | 2.7B | 2.7B |
| Gross Profit | 350.8M | 4.6B | 1.0B | 1.1B | 821.6M |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 308.3M | 4.4B | 1.0B | 1.1B | 766.5M |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 308.3M | 4.4B | 1.0B | 1.1B | 766.5M |
| Cost and Expenses | 8.5B | 14.0B | 3.6B | 3.8B | 3.5B |
| Operating Income (EBIT) | 186.0M | 200.0M | (20.0M) | 41.0M | 55.0M |
| Non-Operating | |||||
| Interest Income | — | 2.3M | 160.0K | 3.0K | 3.0K |
| Interest Expense | 713.0K | 2.8M | 1.3M | — | 52.0K |
| Net Interest Income | — | (543.0K) | (1.2M) | — | (49.0K) |
| Other Non-Op Income/Expense | (3.9M) | (696.6M) | (4.1M) | 1.8M | (898.0K) |
| Non-Operating Income (excl Interest) | — | 3.1M | 2.5M | 2.9M | 754.0K |
| EBT (Pre-Tax Income) | 41.3M | (512.0M) | (490.9M) | 38.9M | 38.5M |
| Income Tax Expense | 572.0K | 4.3M | 2.3M | 2.3M | 1.7M |
| Bottom Line | |||||
| Net Income | 32.0M | (517.0M) | (493.0M) | 36.0M | 36.0M |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 32.0M | (517.0M) | (493.0M) | 36.0M | 36.0M |
| Per Share | |||||
| Basic EPS | ¥30 | (¥13) | (¥186) | ¥14 | ¥15 |
| Diluted EPS | ¥30 | (¥13) | — | ¥14 | ¥15 |
| Revenue Per Share | ¥265 | ¥356 | ¥1,341 | ¥1,444 | ¥1,457 |
| Shares | |||||
| Basic Shares Outstanding | 32.7M | 39.7M | 2.6M | 2.6M | 2.4M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 215.9M | 15.1M | 90.4M | 60.4M |
| D&A | — | 15.9M | 35.1M | 49.4M | 5.4M |
| EBIT | 186.0M | 200.0M | (20.0M) | 41.0M | 55.0M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026