228A.T
OPRO Co.,Ltd.
グロース · 情報･通信業 · 情報通信・サービスその他 · JP
JPY 1,676.00
+0.30%Income statement
| Metric | TTM | 2025 | 2024 |
|---|---|---|---|
| Revenue | |||
| Total Revenue | 2.6B | 2.6B | 2.1B |
| Cost of Revenue | 293.9M | 1.2B | 1.1B |
| Gross Profit | 367.9M | 1.4B | 1.0B |
| Operating Expenses | |||
| R&D Expense | — | — | — |
| SG&A Expense | 280.3M | 1.1B | 824.3M |
| General & Admin Expense | — | — | — |
| Selling & Marketing Expense | — | — | — |
| Other Expenses | — | — | — |
| Total Operating Expenses | 280.3M | 1.1B | 824.3M |
| Cost and Expenses | 2.3B | 2.2B | 1.9B |
| Operating Income (EBIT) | 348.0M | 331.0M | 214.0M |
| Non-Operating | |||
| Interest Income | 578.0K | 3.0M | 70.0K |
| Interest Expense | — | — | — |
| Net Interest Income | — | — | — |
| Other Non-Op Income/Expense | 3.3M | 5.7M | (3.5M) |
| Non-Operating Income (excl Interest) | 2.7M | 2.7M | 8.0K |
| EBT (Pre-Tax Income) | 90.9M | 315.1M | 210.7M |
| Income Tax Expense | 28.3M | 73.9M | 59.9M |
| Bottom Line | |||
| Net Income | 255.0M | 241.0M | 150.0M |
| Earnings from Cont. Ops | — | — | — |
| Earnings from Discont. Ops | — | — | — |
| Bottom Line Net Income | 255.0M | 241.0M | 150.0M |
| Per Share | |||
| Basic EPS | ¥111 | ¥105 | ¥83 |
| Diluted EPS | ¥111 | ¥101 | ¥79 |
| Revenue Per Share | ¥1,130 | ¥1,110 | ¥1,160 |
| Shares | |||
| Basic Shares Outstanding | 2.3M | 2.3M | 1.8M |
| Diluted Shares Outstanding | — | — | — |
| Profitability Metrics | |||
| EBITDA | — | 377.6M | 245.0M |
| D&A | — | 46.6M | 31.0M |
| EBIT | 348.0M | 331.0M | 214.0M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Feb 1, 2026