2286.T
Hayashikane Sangyo Co.,Ltd.
スタンダード · 食料品 · 食品 · JP
JPY 911.00
−0.76%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 45.2B | 45.6B | 49.3B | 47.4B | 42.5B |
| Cost of Revenue | 9.5B | 39.4B | 43.6B | 42.2B | 37.8B |
| Gross Profit | 1.5B | 6.1B | 5.7B | 5.2B | 4.7B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 1.1B | 4.8B | 4.6B | 4.5B | 4.4B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 1.1B | 4.8B | 4.6B | 4.5B | 4.4B |
| Cost and Expenses | 43.6B | 44.3B | 48.2B | 46.7B | 42.2B |
| Operating Income (EBIT) | 1.7B | 1.3B | 1.1B | 698.0M | 351.0M |
| Non-Operating | |||||
| Interest Income | — | — | — | — | — |
| Interest Expense | 24.0M | 103.0M | 98.0M | 93.8M | 113.0M |
| Net Interest Income | — | — | — | — | — |
| Other Non-Op Income/Expense | 135.0M | 356.0M | 288.0M | 215.3M | 121.4M |
| Non-Operating Income (excl Interest) | 93.0M | 191.0M | 231.0M | 130.9M | 110.8M |
| EBT (Pre-Tax Income) | 526.0M | 1.7B | 1.7B | 1.0B | 453.9M |
| Income Tax Expense | 162.0M | 417.0M | 606.0M | 290.1M | 120.7M |
| Bottom Line | |||||
| Net Income | 1.4B | 1.3B | 1.1B | 749.0M | 333.0M |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 1.4B | 1.3B | 1.1B | 749.0M | 333.0M |
| Per Share | |||||
| Basic EPS | ¥170 | ¥154 | ¥123 | ¥86 | ¥38 |
| Diluted EPS | ¥170 | ¥154 | — | — | — |
| Revenue Per Share | ¥5,426 | ¥5,494 | ¥5,759 | ¥5,432 | ¥4,829 |
| Shares | |||||
| Basic Shares Outstanding | 8.3M | 8.3M | 8.6M | 8.7M | 8.8M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 2.2B | 1.9B | 1.4B | 1.1B |
| D&A | — | 843.0M | 786.0M | 734.6M | 735.5M |
| EBIT | 1.7B | 1.3B | 1.1B | 698.0M | 351.0M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026