It'S Hanbul Co., Ltd. (226320.KS) Financial Statements

Income statement

Metric	TTM	2025	2024	2023	2022
Revenue
Total Revenue	172.1B	153.4B	142.4B	135.4B	130.7B
Cost of Revenue	59.9B	56.1B	47.8B	57.6B	57.4B
Gross Profit	112.2B	97.3B	94.6B	77.6B	73.4B
Operating Expenses
R&D Expense	4.4B	4.7B	5.1B	4.8B	5.1B
SG&A Expense	56.9B	53.1B	48.0B	58.1B	38.7B
General & Admin Expense	(1.5B)	2.3B	1.9B	22.5B	1.9B
Selling & Marketing Expense	58.4B	50.9B	46.1B	35.7B	36.8B
Other Expenses	28.1B	20.3B	23.6B	3.7B	24.7B
Total Operating Expenses	88.4B	78.1B	76.7B	66.6B	68.6B
Cost and Expenses	148.3B	134.2B	124.5B	124.2B	125.9B
Operating Income (EBIT)	23.8B	19.2B	17.9B	11.2B	4.8B
Non-Operating
Interest Income	9.4B	9.9B	12.3B	12.0B	5.6B
Interest Expense	221.5M	184.7M	169.2M	346.7M	265.4M
Net Interest Income	9.1B	9.7B	12.1B	11.6B	5.3B
Other Non-Op Income/Expense	34.1B	16.8B	22.8B	12.0B	5.6B
Non-Operating Income (excl Interest)	(14.7B)	(17.0B)	(23.0B)	(12.1B)	(5.8B)
EBT (Pre-Tax Income)	57.9B	36.0B	40.7B	23.2B	10.4B
Income Tax Expense	8.4B	4.6B	7.0B	2.5B	7.1B
Bottom Line
Net Income	32.5B	15.9B	16.5B	3.4B	(6.8B)
Earnings from Cont. Ops	49.5B	31.4B	33.7B	20.8B	3.3B
Earnings from Discont. Ops	240.3M	329.5M	(4.0B)	(3.4B)	(90.5M)
Bottom Line Net Income	32.5B	15.9B	16.5B	3.4B	(6.8B)
Per Share
Basic EPS	₩1,708	₩766	₩940	₩193	(₩387)
Diluted EPS	₩1,708	₩766	₩940	₩193	(₩387)
Revenue Per Share	₩9,770	₩3,583	₩8,085	₩7,689	₩7,421
Shares
Basic Shares Outstanding	17.6M	42.8M	17.6M	17.6M	17.6M
Diluted Shares Outstanding	17.6M	42.8M	17.6M	17.6M	17.6M
Profitability Metrics
EBITDA	36.4B	24.7B	23.9B	15.9B	16.1B
D&A	5.1B	5.5B	6.0B	4.7B	5.5B
EBIT	31.3B	19.2B	17.9B	11.2B	10.6B

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026