Creative & Innovative System Corporation (222080.KQ) Financial Statements

Income statement

Metric	TTM	2025	2024	2023	2022
Revenue
Total Revenue	292.2B	407.2B	508.5B	310.2B	159.4B
Cost of Revenue	234.7B	348.3B	398.0B	251.5B	123.9B
Gross Profit	57.5B	58.9B	110.6B	58.6B	35.5B
Operating Expenses
R&D Expense	6.2B	9.4B	3.4B	2.2B	875.1M
SG&A Expense	11.2B	1.3B	10.8B	8.8B	20.4B
General & Admin Expense	(2.3B)	(4.2B)	508.4M	2.5B	10.5B
Selling & Marketing Expense	4.0B	5.6B	10.3B	6.3B	10.0B
Other Expenses	9.2B	14.7B	37.0B	8.7B	6.3B
Total Operating Expenses	26.7B	25.4B	51.2B	19.7B	27.7B
Cost and Expenses	261.3B	373.7B	449.2B	271.2B	151.6B
Operating Income (EBIT)	30.9B	33.5B	59.3B	38.9B	7.8B
Non-Operating
Interest Income	6.3B	4.9B	1.1B	2.6B	690.3M
Interest Expense	524.9M	720.0M	2.3B	2.6B	2.5B
Net Interest Income	5.8B	4.1B	(1.2B)	(51.7M)	(1.8B)
Other Non-Op Income/Expense	23.0B	2.8B	10.5B	(2.9B)	7.9B
Non-Operating Income (excl Interest)	(8.8B)	—	(12.8B)	279.6M	(10.4B)
EBT (Pre-Tax Income)	53.8B	36.3B	69.9B	36.0B	15.7B
Income Tax Expense	12.0B	7.6B	13.7B	7.4B	4.1B
Bottom Line
Net Income	41.9B	28.7B	56.2B	28.9B	11.7B
Earnings from Cont. Ops	41.9B	28.7B	56.2B	28.6B	11.5B
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	41.8B	28.6B	56.2B	28.9B	11.7B
Per Share
Basic EPS	₩540	₩371	₩786	₩434	₩190
Diluted EPS	₩536	₩367	₩783	₩434	₩190
Revenue Per Share	₩3,757	₩5,263	₩7,078	₩4,657	₩2,587
Shares
Basic Shares Outstanding	77.8M	77.4M	71.8M	66.6M	61.6M
Diluted Shares Outstanding	77.8M	77.9M	71.8M	66.6M	61.6M
Profitability Metrics
EBITDA	45.9B	41.3B	77.2B	41.1B	19.7B
D&A	6.3B	7.8B	5.1B	2.4B	1.1B
EBIT	39.6B	33.5B	72.1B	38.7B	18.7B

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026