KAMEDA SEIKA CO.,LTD. (2220.T) Financial Statements

Income statement

Metric	TTM	2026	2025	2024	2023
Revenue
Total Revenue	138.1B	138.1B	103.3B	95.5B	95.0B
Cost of Revenue	24.2B	98.3B	75.2B	69.8B	70.5B
Gross Profit	9.7B	39.8B	28.1B	25.8B	24.5B
Operating Expenses
R&D Expense	—	—	—	—	—
SG&A Expense	8.1B	32.2B	22.6B	21.3B	21.0B
General & Admin Expense	—	—	—	—	—
Selling & Marketing Expense	—	—	—	—	—
Other Expenses	—	—	—	—	—
Total Operating Expenses	8.1B	32.2B	22.6B	21.3B	21.0B
Cost and Expenses	130.5B	130.5B	97.8B	91.1B	91.4B
Operating Income (EBIT)	7.5B	7.5B	5.5B	4.5B	3.6B
Non-Operating
Interest Income	59.0M	216.0M	130.0M	131.0M	85.0M
Interest Expense	61.0M	388.0M	136.0M	89.0M	95.0M
Net Interest Income	(2.0M)	(172.0M)	(6.0M)	42.0M	(10.0M)
Other Non-Op Income/Expense	(106.0M)	(27.0M)	1.4B	2.3B	1.6B
Non-Operating Income (excl Interest)	93.0M	458.0M	1.9B	2.4B	1.7B
EBT (Pre-Tax Income)	22.5B	27.2B	6.1B	5.1B	2.9B
Income Tax Expense	414.0M	2.2B	197.0M	2.3B	741.0M
Bottom Line
Net Income	24.6B	24.6B	5.4B	2.3B	1.9B
Earnings from Cont. Ops	—	—	—	—	—
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	24.6B	24.6B	5.4B	2.3B	1.9B
Per Share
Basic EPS	¥1,177	¥390	¥257	¥107	¥90
Diluted EPS	¥1,177	¥390	—	—	—
Revenue Per Share	¥2,183	¥2,183	¥4,898	¥4,531	¥4,505
Shares
Basic Shares Outstanding	63.2M	63.2M	21.1M	21.1M	21.1M
Diluted Shares Outstanding	—	—	—	—	—
Profitability Metrics
EBITDA	—	17.1B	11.7B	10.5B	9.5B
D&A	—	9.6B	6.2B	6.0B	5.9B
EBIT	7.5B	7.5B	5.5B	4.5B	3.6B

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026