2209.T
IMURAYA GROUP CO.,LTD.
プライム · 食料品 · 食品 · JP
JPY 2,416.00
+0.12%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 53.7B | 53.7B | 51.1B | 48.2B | 44.7B |
| Cost of Revenue | 7.0B | 35.1B | 33.3B | 31.9B | 29.1B |
| Gross Profit | 3.9B | 18.6B | 17.8B | 16.3B | 15.6B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 3.5B | 15.4B | 14.8B | 13.8B | 13.6B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 3.5B | 15.4B | 14.8B | 13.8B | 13.6B |
| Cost and Expenses | 50.5B | 50.5B | 48.1B | 45.7B | 42.7B |
| Operating Income (EBIT) | 3.2B | 3.2B | 3.0B | 2.5B | 2.0B |
| Non-Operating | |||||
| Interest Income | — | — | — | — | — |
| Interest Expense | 15.2M | 79.6M | 55.7M | 51.3M | 22.4M |
| Net Interest Income | — | — | — | — | — |
| Other Non-Op Income/Expense | (3.9M) | 332.9M | 164.2M | 367.5M | 291.6M |
| Non-Operating Income (excl Interest) | 24.3M | 117.5M | 137.6M | 107.5M | 88.0M |
| EBT (Pre-Tax Income) | 344.8M | 3.5B | 3.1B | 2.9B | 2.5B |
| Income Tax Expense | 165.1M | 1.1B | 944.4M | 975.6M | 884.7M |
| Bottom Line | |||||
| Net Income | 2.4B | 2.4B | 2.2B | 1.9B | 1.6B |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 2.4B | 2.4B | 2.2B | 1.9B | 1.6B |
| Per Share | |||||
| Basic EPS | ¥187 | ¥187 | ¥168 | ¥148 | ¥123 |
| Diluted EPS | ¥187 | ¥187 | — | — | — |
| Revenue Per Share | ¥4,198 | ¥4,198 | ¥3,914 | ¥3,686 | ¥3,415 |
| Shares | |||||
| Basic Shares Outstanding | 12.8M | 12.8M | 13.1M | 13.1M | 13.1M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 5.3B | 5.2B | 4.6B | 3.7B |
| D&A | — | 2.1B | 2.2B | 2.0B | 1.7B |
| EBIT | 3.2B | 3.2B | 3.0B | 2.5B | 2.0B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026