AMITA HOLDINGS CO.,LTD. (2195.T) Financial Statements

Income statement

Metric	TTM	2025	2024	2023	2022
Revenue
Total Revenue	4.8B	4.9B	4.9B	4.5B	4.8B
Cost of Revenue	612.5M	2.7B	2.7B	2.4B	2.7B
Gross Profit	478.5M	2.2B	2.2B	2.1B	2.1B
Operating Expenses
R&D Expense	—	—	—	—	—
SG&A Expense	442.8M	1.7B	1.8B	1.7B	1.5B
General & Admin Expense	—	—	—	—	—
Selling & Marketing Expense	—	—	—	—	—
Other Expenses	—	—	—	—	—
Total Operating Expenses	442.8M	1.7B	1.8B	1.7B	1.5B
Cost and Expenses	4.4B	4.4B	4.5B	4.1B	4.2B
Operating Income (EBIT)	370.0M	435.0M	473.0M	472.0M	609.0M
Non-Operating
Interest Income	1.7M	3.9M	243.0K	121.0K	112.0K
Interest Expense	11.5M	42.4M	28.0M	18.9M	16.5M
Net Interest Income	(9.8M)	(38.5M)	(27.7M)	(18.7M)	(16.4M)
Other Non-Op Income/Expense	38.6M	33.9M	84.4M	58.7M	105.8M
Non-Operating Income (excl Interest)	51.3M	88.6M	115.0M	82.3M	128.4M
EBT (Pre-Tax Income)	74.2M	469.9M	500.4M	503.6M	712.1M
Income Tax Expense	36.4M	158.7M	77.6M	195.2M	180.9M
Bottom Line
Net Income	284.0M	310.0M	423.0M	308.0M	531.0M
Earnings from Cont. Ops	—	—	—	—	—
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	284.0M	310.0M	423.0M	308.0M	531.0M
Per Share
Basic EPS	¥16	¥18	¥24	¥18	¥30
Diluted EPS	¥16	—	—	—	¥30
Revenue Per Share	¥271	¥277	¥281	¥258	¥275
Shares
Basic Shares Outstanding	17.6M	17.6M	17.6M	17.6M	17.5M
Diluted Shares Outstanding	—	—	—	—	—
Profitability Metrics
EBITDA	—	639.5M	660.4M	617.0M	748.7M
D&A	—	204.5M	187.4M	145.0M	139.7M
EBIT	370.0M	435.0M	473.0M	472.0M	609.0M

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026