2193.T
Cookpad Inc.
スタンダード · サービス業 · 情報通信・サービスその他 · JP
JPY 126.00
−0.79%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 5.2B | 5.3B | 5.9B | 7.6B | 9.1B |
| Cost of Revenue | 9.3M | 73.3M | 48.5M | 316.9M | 424.6M |
| Gross Profit | 1.3B | 5.3B | 5.8B | 7.3B | 8.7B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 1.4B | 5.0B | 5.2B | 10.1B | 12.2B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | 1.6M | 5.5M | 11.5M | 397.9M | 1.3M |
| Total Operating Expenses | 1.4B | 5.0B | 5.2B | 10.5B | 12.2B |
| Cost and Expenses | 5.2B | 5.1B | 5.2B | 10.4B | 12.6B |
| Operating Income (EBIT) | 38.0M | 264.0M | 673.0M | (2.8B) | (3.5B) |
| Non-Operating | |||||
| Interest Income | 86.9M | 948.3M | 443.1M | 425.5M | 166.2M |
| Interest Expense | 365.1M | 114.2M | 7.3M | 5.6M | 174.7M |
| Net Interest Income | (278.2M) | 834.1M | 435.8M | 419.9M | (8.5M) |
| Other Non-Op Income/Expense | 3.0M | 28.7M | 13.2M | 416.2M | 50.7M |
| Non-Operating Income (excl Interest) | — | — | — | — | — |
| EBT (Pre-Tax Income) | (415.8M) | 1.1B | 1.1B | (2.4B) | (3.5B) |
| Income Tax Expense | 2.1M | 357.0M | (223.0M) | (150.9M) | 63.6M |
| Bottom Line | |||||
| Net Income | 213.0M | 741.0M | 1.3B | (2.2B) | (3.5B) |
| Earnings from Cont. Ops | — | — | — | — | (3.6B) |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 212.2M | 741.4M | 1.3B | (2.2B) | (3.6B) |
| Per Share | |||||
| Basic EPS | ¥2 | ¥10 | ¥16 | (¥23) | (¥33) |
| Diluted EPS | ¥2 | — | — | — | — |
| Revenue Per Share | ¥72 | ¥69 | ¥69 | ¥79 | ¥87 |
| Shares | |||||
| Basic Shares Outstanding | 72.6M | 77.6M | 85.5M | 96.0M | 104.2M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 532.0M | 1.0B | (2.5B) | (3.2B) |
| D&A | — | 268.0M | 353.6M | 318.6M | 299.2M |
| EBIT | 38.0M | 264.0M | 673.0M | (2.8B) | (3.5B) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026