SUNNY SIDE UP GROUP Inc. (2180.T) Financial Statements

Income statement

Metric	TTM	2025	2024	2023	2022
Revenue
Total Revenue	23.2B	19.6B	17.9B	19.0B	16.2B
Cost of Revenue	4.1B	15.0B	13.7B	14.8B	12.7B
Gross Profit	1.4B	4.6B	4.2B	4.2B	3.5B
Operating Expenses
R&D Expense	—	—	—	—	—
SG&A Expense	736.0M	3.0B	2.8B	2.9B	2.8B
General & Admin Expense	—	—	—	—	—
Selling & Marketing Expense	—	—	—	—	—
Other Expenses	—	—	—	—	—
Total Operating Expenses	736.0M	3.0B	2.8B	2.9B	2.8B
Cost and Expenses	20.9B	18.0B	16.4B	17.7B	15.4B
Operating Income (EBIT)	2.3B	1.6B	1.5B	1.3B	767.0M
Non-Operating
Interest Income	3.1M	2.9M	168.0K	148.0K	142.0K
Interest Expense	2.4M	8.3M	5.3M	8.2M	10.1M
Net Interest Income	714.0K	(5.3M)	(5.2M)	(8.0M)	(10.0M)
Other Non-Op Income/Expense	4.7M	38.2M	36.0M	38.4M	516.3M
Non-Operating Income (excl Interest)	5.9M	71.3M	74.6M	101.3M	553.8M
EBT (Pre-Tax Income)	732.2M	1.6B	1.4B	1.2B	1.1B
Income Tax Expense	245.7M	674.1M	636.0M	297.2M	539.8M
Bottom Line
Net Income	1.5B	948.0M	795.0M	884.0M	581.0M
Earnings from Cont. Ops	—	—	—	—	—
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	1.5B	948.0M	795.0M	884.0M	581.0M
Per Share
Basic EPS	¥102	¥64	¥53	¥59	¥39
Diluted EPS	¥102	—	¥53	—	—
Revenue Per Share	¥1,573	¥1,313	¥1,200	¥1,270	¥1,075
Shares
Basic Shares Outstanding	14.8M	14.9M	14.9M	14.9M	15.1M
Diluted Shares Outstanding	—	—	—	—	—
Profitability Metrics
EBITDA	—	1.7B	1.6B	1.4B	861.8M
D&A	—	114.8M	92.7M	85.1M	94.8M
EBIT	2.3B	1.6B	1.5B	1.3B	767.0M

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026