SEIGAKUSHA CO.,LTD. (2179.T) Financial Statements

Income statement

Metric	TTM	2026	2025	2024	2023
Revenue
Total Revenue	15.1B	15.2B	14.3B	13.1B	12.7B
Cost of Revenue	2.7B	11.6B	11.2B	10.3B	10.0B
Gross Profit	119.9M	3.5B	3.1B	2.8B	2.7B
Operating Expenses
R&D Expense	—	—	—	—	—
SG&A Expense	674.0M	2.5B	2.4B	2.1B	2.0B
General & Admin Expense	—	—	—	—	—
Selling & Marketing Expense	—	—	—	—	—
Other Expenses	—	—	—	—	—
Total Operating Expenses	674.0M	2.5B	2.4B	2.1B	2.0B
Cost and Expenses	14.2B	14.2B	13.5B	12.4B	12.0B
Operating Income (EBIT)	909.0M	978.0M	778.0M	702.0M	712.0M
Non-Operating
Interest Income	86.0K	1.6M	152.0K	2.4M	2.8M
Interest Expense	5.6M	27.7M	25.4M	22.7M	23.9M
Net Interest Income	(5.5M)	(26.1M)	(25.2M)	(20.3M)	(21.0M)
Other Non-Op Income/Expense	(5.8M)	(13.7M)	(19.7M)	8.2M	15.6M
Non-Operating Income (excl Interest)	3.4M	19.7M	19.3M	35.0M	47.4M
EBT (Pre-Tax Income)	(560.9M)	870.3M	661.4M	652.7M	631.0M
Income Tax Expense	(173.2M)	286.5M	199.9M	218.9M	209.5M
Bottom Line
Net Income	489.0M	583.0M	461.0M	433.0M	421.0M
Earnings from Cont. Ops	—	—	—	—	—
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	489.0M	583.0M	461.0M	433.0M	421.0M
Per Share
Basic EPS	¥88	¥105	¥83	¥78	¥76
Diluted EPS	¥88	¥105	—	—	—
Revenue Per Share	¥2,715	¥2,732	¥2,575	¥2,362	¥2,283
Shares
Basic Shares Outstanding	5.5M	5.5M	5.5M	5.5M	5.5M
Diluted Shares Outstanding	—	—	—	—	—
Profitability Metrics
EBITDA	—	1.4B	1.2B	1.0B	1.0B
D&A	—	403.0M	375.7M	337.9M	336.0M
EBIT	909.0M	978.0M	778.0M	702.0M	712.0M

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026