ARTNER CO.,LTD. (2163.T) Financial Statements

Income statement

Metric	TTM	2026	2025	2024	2023
Revenue
Total Revenue	12.0B	12.0B	11.1B	10.1B	9.2B
Cost of Revenue	1.7B	7.5B	7.0B	6.6B	6.2B
Gross Profit	1.1B	4.6B	4.1B	3.5B	3.1B
Operating Expenses
R&D Expense	—	—	—	—	—
SG&A Expense	600.6M	2.8B	2.3B	2.0B	1.9B
General & Admin Expense	—	—	—	—	—
Selling & Marketing Expense	—	—	—	—	—
Other Expenses	—	—	—	—	—
Total Operating Expenses	600.6M	2.8B	2.3B	2.0B	1.9B
Cost and Expenses	10.2B	10.2B	9.3B	8.6B	8.0B
Operating Income (EBIT)	1.8B	1.8B	1.8B	1.5B	1.2B
Non-Operating
Interest Income	42.0K	215.0K	28.0K	1.0K	1.0K
Interest Expense	—	1.5M	—	98.0K	130.0K
Net Interest Income	—	(1.3M)	—	(97.0K)	(129.0K)
Other Non-Op Income/Expense	—	2.2M	11.8M	9.8M	8.9M
Non-Operating Income (excl Interest)	1.4M	5.0M	13.2M	10.9M	10.5M
EBT (Pre-Tax Income)	519.1M	1.8B	1.8B	1.5B	1.2B
Income Tax Expense	158.2M	561.8M	567.5M	475.5M	307.9M
Bottom Line
Net Income	1.3B	1.3B	1.3B	1.1B	895.0M
Earnings from Cont. Ops	—	—	—	—	—
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	1.3B	1.3B	1.3B	1.1B	895.0M
Per Share
Basic EPS	¥118	¥118	¥119	¥99	¥84
Diluted EPS	¥118	¥118	—	—	—
Revenue Per Share	¥1,134	¥1,134	¥1,047	¥951	¥870
Shares
Basic Shares Outstanding	10.6M	10.6M	10.6M	10.6M	10.6M
Diluted Shares Outstanding	—	—	—	—	—
Profitability Metrics
EBITDA	524.9M	1.9B	1.8B	1.5B	1.2B
D&A	6.9M	29.9M	25.1M	24.7M	25.9M
EBIT	1.8B	1.8B	1.8B	1.5B	1.2B

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jan 1, 2026