2162.T
nms Holdings Corporation
スタンダード · サービス業 · 情報通信・サービスその他 · JP
JPY 538.00
+0.00%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 75.7B | 75.7B | 75.7B | 72.9B | 79.0B |
| Cost of Revenue | 16.6B | 65.5B | 65.6B | 63.6B | 70.2B |
| Gross Profit | 2.6B | 10.2B | 10.1B | 9.3B | 8.8B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 2.2B | 8.5B | 8.4B | 7.4B | 7.3B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 2.2B | 8.5B | 8.4B | 7.4B | 7.3B |
| Cost and Expenses | 74.0B | 74.0B | 73.9B | 71.0B | 77.5B |
| Operating Income (EBIT) | 1.7B | 1.7B | 1.8B | 1.9B | 1.5B |
| Non-Operating | |||||
| Interest Income | 10.4M | 32.1M | 62.3M | 43.7M | 19.2M |
| Interest Expense | 121.3M | 480.1M | 516.7M | 739.6M | 384.6M |
| Net Interest Income | (110.9M) | (448.0M) | (454.3M) | (695.9M) | (365.3M) |
| Other Non-Op Income/Expense | (658.2M) | (465.0M) | 449.0K | (317.9M) | (110.8M) |
| Non-Operating Income (excl Interest) | 26.5M | 139.9M | 600.2M | 591.1M | 438.7M |
| EBT (Pre-Tax Income) | (213.8M) | 1.1B | 1.6B | 1.5B | 1.2B |
| Income Tax Expense | 133.4M | 723.7M | 804.3M | 786.8M | 660.8M |
| Bottom Line | |||||
| Net Income | 308.0M | 308.0M | 779.0M | 737.0M | 505.0M |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 308.0M | 308.0M | 779.0M | 737.0M | 505.0M |
| Per Share | |||||
| Basic EPS | ¥16 | ¥16 | ¥49 | ¥47 | ¥33 |
| Diluted EPS | ¥16 | ¥16 | — | — | — |
| Revenue Per Share | ¥3,940 | ¥3,940 | ¥4,776 | ¥4,689 | ¥5,085 |
| Shares | |||||
| Basic Shares Outstanding | 19.2M | 19.2M | 15.9M | 15.5M | 15.5M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 3.2B | 3.3B | 3.3B | 3.0B |
| D&A | — | 1.5B | 1.5B | 1.4B | 1.4B |
| EBIT | 1.7B | 1.7B | 1.8B | 1.9B | 1.5B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026