ITmedia Inc. (2148.T) Financial Statements

Income statement

Metric	TTM	2026	2025	2024	2023
Revenue
Total Revenue	8.3B	8.3B	8.1B	8.0B	8.8B
Cost of Revenue	773.0M	3.2B	3.1B	3.0B	3.0B
Gross Profit	1.1B	5.1B	5.0B	5.0B	5.7B
Operating Expenses
R&D Expense	—	—	—	—	—
SG&A Expense	775.5M	3.3B	3.0B	2.8B	2.8B
General & Admin Expense	—	—	—	—	—
Selling & Marketing Expense	—	—	—	—	—
Other Expenses	—	—	—	—	—
Total Operating Expenses	775.5M	3.3B	3.0B	2.8B	2.8B
Cost and Expenses	6.5B	6.5B	6.1B	5.8B	5.8B
Operating Income (EBIT)	1.8B	1.8B	2.0B	2.2B	2.9B
Non-Operating
Interest Income	—	—	—	—	—
Interest Expense	—	—	—	—	—
Net Interest Income	—	—	—	—	—
Other Non-Op Income/Expense	—	—	—	—	—
Non-Operating Income (excl Interest)	—	—	—	—	—
EBT (Pre-Tax Income)	360.0M	1.8B	2.1B	2.2B	2.9B
Income Tax Expense	117.4M	609.7M	591.2M	729.5M	949.0M
Bottom Line
Net Income	1.2B	1.2B	1.5B	1.5B	2.0B
Earnings from Cont. Ops	—	—	—	—	—
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	1.2B	1.2B	1.5B	1.5B	2.0B
Per Share
Basic EPS	¥61	¥61	¥77	¥77	¥100
Diluted EPS	¥61	¥61	¥77	¥76	¥99
Revenue Per Share	¥428	¥428	¥418	¥410	¥442
Shares
Basic Shares Outstanding	19.4M	19.4M	19.4M	19.5M	19.8M
Diluted Shares Outstanding	—	—	—	—	—
Profitability Metrics
EBITDA	413.4M	2.0B	2.2B	2.4B	3.2B
D&A	56.4M	244.3M	209.7M	215.9M	290.7M
EBIT	1.8B	1.8B	2.0B	2.2B	2.9B

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026