Hecto Innovation Co., Ltd. (214180.KQ) Financial Statements

Income statement

Metric	TTM	2025	2024	2023	2022
Revenue
Total Revenue	409.6B	375.8B	319.5B	288.5B	263.0B
Cost of Revenue	102.1B	120.3B	6.8B	8.6B	6.6B
Gross Profit	307.5B	255.5B	312.7B	279.9B	256.4B
Operating Expenses
R&D Expense	3.8B	5.6B	5.0B	5.3B	10.2B
SG&A Expense	430.9B	210.1B	176.5B	167.1B	195.4B
General & Admin Expense	31.5B	40.4B	39.6B	31.9B	32.9B
Selling & Marketing Expense	140.7B	169.6B	136.9B	135.2B	122.2B
Other Expenses	(179.3B)	(10.2B)	82.4B	69.5B	55.2B
Total Operating Expenses	255.4B	205.4B	263.9B	241.9B	205.6B
Cost and Expenses	357.1B	325.6B	270.6B	251.4B	227.0B
Operating Income (EBIT)	52.2B	50.2B	48.9B	37.3B	35.9B
Non-Operating
Interest Income	17.6B	17.9B	6.6B	5.1B	2.8B
Interest Expense	11.3B	8.0B	2.0B	1.4B	1.1B
Net Interest Income	6.3B	10.0B	4.6B	3.7B	1.7B
Other Non-Op Income/Expense	(2.6B)	264.4M	(2.4B)	3.4B	1.9B
Non-Operating Income (excl Interest)	760.6M	—	409.3M	(4.3B)	(4.9B)
EBT (Pre-Tax Income)	49.6B	50.4B	46.5B	41.2B	37.8B
Income Tax Expense	15.6B	13.7B	11.7B	9.1B	5.6B
Bottom Line
Net Income	25.8B	30.5B	27.9B	22.6B	29.5B
Earnings from Cont. Ops	34.2B	36.8B	34.8B	31.9B	32.2B
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	25.8B	30.5B	27.9B	22.6B	29.5B
Per Share
Basic EPS	₩2,029	₩2,427	₩2,254	₩1,931	₩2,409
Diluted EPS	₩2,021	₩2,410	₩2,230	₩1,931	₩2,409
Revenue Per Share	₩24,815	₩29,548	₩25,803	₩24,438	₩21,512
Shares
Basic Shares Outstanding	16.5M	12.7M	12.4M	11.8M	12.2M
Diluted Shares Outstanding	16.5M	12.8M	12.4M	11.8M	12.2M
Profitability Metrics
EBITDA	71.2B	67.0B	65.2B	57.8B	54.4B
D&A	17.7B	17.0B	16.8B	16.3B	13.5B
EBIT	53.5B	50.2B	48.4B	41.6B	40.9B

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026