2114.T
Fuji Nihon Corporation
スタンダード · 食料品 · 食品 · JP
JPY 680.00
−0.58%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 28.5B | 28.4B | 28.2B | 25.9B | 22.7B |
| Cost of Revenue | 5.3B | 20.3B | 20.6B | 19.6B | 17.4B |
| Gross Profit | 1.8B | 8.2B | 7.6B | 6.3B | 5.3B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 1.1B | 4.6B | 4.4B | 4.1B | 3.5B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 1.1B | 4.6B | 4.4B | 4.1B | 3.5B |
| Cost and Expenses | 25.0B | 24.9B | 25.0B | 23.7B | 20.9B |
| Operating Income (EBIT) | 3.5B | 3.6B | 3.2B | 2.2B | 1.8B |
| Non-Operating | |||||
| Interest Income | 10.0M | 49.0M | 37.8M | 33.8M | 29.2M |
| Interest Expense | 13.0M | 70.0M | 40.5M | 41.3M | 22.9M |
| Net Interest Income | (3.0M) | (21.0M) | (2.7M) | (7.6M) | 6.3M |
| Other Non-Op Income/Expense | 123.0M | 220.0M | 418.4M | 1.0B | 310.0M |
| Non-Operating Income (excl Interest) | 138.0M | 258.0M | 441.3M | 1.0B | 305.3M |
| EBT (Pre-Tax Income) | 910.0M | 4.3B | 3.7B | 3.1B | 2.1B |
| Income Tax Expense | 301.0M | 1.1B | 908.0M | 734.4M | 464.8M |
| Bottom Line | |||||
| Net Income | 3.2B | 3.2B | 2.8B | 2.4B | 1.7B |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 3.2B | 3.2B | 2.8B | 2.4B | 1.7B |
| Per Share | |||||
| Basic EPS | ¥92 | ¥63 | ¥107 | ¥88 | ¥62 |
| Diluted EPS | ¥92 | ¥63 | — | — | — |
| Revenue Per Share | ¥555 | ¥554 | ¥1,065 | ¥964 | ¥845 |
| Shares | |||||
| Basic Shares Outstanding | 51.3M | 51.3M | 26.5M | 26.9M | 26.9M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 3.7B | 3.4B | 2.4B | 1.9B |
| D&A | — | 194.0M | 189.3M | 188.3M | 135.7M |
| EBIT | 3.5B | 3.6B | 3.2B | 2.2B | 1.8B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026