DY Power Corporation (210540.KS) Financial Statements

Income statement

Metric	TTM	2025	2024	2023	2022
Revenue
Total Revenue	400.6B	382.8B	384.6B	430.0B	419.0B
Cost of Revenue	344.3B	334.5B	341.0B	378.5B	378.9B
Gross Profit	56.3B	48.2B	43.6B	51.5B	40.1B
Operating Expenses
R&D Expense	4.3B	634.7M	196.9M	114.7M	96.2M
SG&A Expense	12.0B	9.4B	9.6B	13.4B	5.1B
General & Admin Expense	1.5B	2.0B	2.0B	8.7B	1.7B
Selling & Marketing Expense	4.9B	7.4B	7.6B	4.6B	3.4B
Other Expenses	5.0B	7.7B	8.3B	8.5B	7.9B
Total Operating Expenses	21.3B	17.8B	18.1B	13.5B	13.1B
Cost and Expenses	365.6B	352.3B	359.1B	392.2B	392.1B
Operating Income (EBIT)	35.0B	30.4B	25.5B	37.8B	27.0B
Non-Operating
Interest Income	6.0B	1.4B	1.0B	785.9M	756.4M
Interest Expense	2.9B	304.5M	627.7M	876.1M	1.1B
Net Interest Income	3.1B	1.1B	397.9M	(90.2M)	(390.2M)
Other Non-Op Income/Expense	6.3B	736.1M	2.8B	(1.3B)	(2.6B)
Non-Operating Income (excl Interest)	(588.6M)	—	(3.5B)	395.9M	1.5B
EBT (Pre-Tax Income)	41.2B	31.2B	28.4B	36.5B	24.3B
Income Tax Expense	8.8B	5.6B	6.4B	9.1B	6.5B
Bottom Line
Net Income	32.4B	25.6B	21.9B	27.5B	17.9B
Earnings from Cont. Ops	32.4B	25.6B	21.9B	27.5B	17.9B
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	32.0B	25.1B	21.9B	27.5B	17.9B
Per Share
Basic EPS	₩2,898	₩2,278	₩1,989	₩2,491	₩1,618
Diluted EPS	₩2,898	₩2,278	₩1,989	₩2,491	₩1,618
Revenue Per Share	₩36,280	₩34,682	₩34,848	₩38,967	₩37,969
Shares
Basic Shares Outstanding	11.0M	11.0M	11.0M	11.0M	11.0M
Diluted Shares Outstanding	11.0M	11.0M	11.0M	11.0M	11.0M
Profitability Metrics
EBITDA	48.1B	43.1B	41.5B	49.4B	36.8B
D&A	13.1B	12.7B	12.5B	12.0B	11.3B
EBIT	35.0B	30.4B	29.0B	37.4B	25.5B

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026