NICHIWA SANGYO CO.,LTD. (2055.T) Financial Statements

Income statement

Metric	TTM	2026	2025	2024	2023
Revenue
Total Revenue	45.6B	45.6B	48.6B	52.9B	54.7B
Cost of Revenue	10.6B	41.4B	45.0B	49.7B	52.3B
Gross Profit	953.0M	4.1B	3.6B	3.1B	2.4B
Operating Expenses
R&D Expense	—	—	—	—	—
SG&A Expense	679.0M	2.7B	2.7B	2.2B	2.6B
General & Admin Expense	—	—	—	—	—
Selling & Marketing Expense	—	—	—	—	—
Other Expenses	—	—	—	—	—
Total Operating Expenses	679.0M	2.7B	2.7B	2.2B	2.6B
Cost and Expenses	44.1B	44.1B	47.7B	52.0B	54.9B
Operating Income (EBIT)	1.5B	1.5B	906.0M	905.0M	(200.0M)
Non-Operating
Interest Income	5.0M	18.0M	9.0M	12.0M	22.0M
Interest Expense	17.0M	71.0M	57.0M	55.0M	56.0M
Net Interest Income	(12.0M)	(53.0M)	(48.0M)	(43.0M)	(34.0M)
Other Non-Op Income/Expense	27.0M	(15.0M)	238.0M	10.0M	101.0M
Non-Operating Income (excl Interest)	69.0M	201.0M	380.0M	143.0M	227.0M
EBT (Pre-Tax Income)	301.0M	807.0M	499.0M	1.1B	199.0M
Income Tax Expense	87.0M	428.0M	189.0M	513.0M	42.0M
Bottom Line
Net Income	378.0M	378.0M	310.0M	541.0M	157.0M
Earnings from Cont. Ops	—	—	—	—	—
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	378.0M	378.0M	310.0M	541.0M	157.0M
Per Share
Basic EPS	¥21	¥21	¥17	¥30	¥9
Diluted EPS	¥21	¥21	—	—	—
Revenue Per Share	¥2,517	¥2,517	¥2,682	¥2,920	¥3,018
Shares
Basic Shares Outstanding	18.1M	18.1M	18.1M	18.1M	18.1M
Diluted Shares Outstanding	—	—	—	—	—
Profitability Metrics
EBITDA	—	2.0B	1.5B	1.5B	418.0M
D&A	—	511.0M	588.0M	568.0M	618.0M
EBIT	1.5B	1.5B	906.0M	905.0M	(200.0M)

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026