Seoyon E-Hwa Co., Ltd. (200880.KS) Financial Statements

Income statement

Metric	TTM	2025	2024	2023	2022
Revenue
Total Revenue	4682.5B	4517.3B	4041.5B	3574.3B	2845.3B
Cost of Revenue	4040.0B	3892.9B	3410.2B	3042.0B	2393.5B
Gross Profit	642.5B	612.3B	631.3B	532.2B	451.7B
Operating Expenses
R&D Expense	13.5B	11.9B	10.4B	7.9B	7.1B
SG&A Expense	312.0B	278.0B	279.8B	198.1B	177.5B
General & Admin Expense	31.0B	39.5B	50.0B	36.0B	29.8B
Selling & Marketing Expense	225.7B	238.5B	229.8B	162.1B	147.7B
Other Expenses	150.1B	160.5B	186.8B	100.0B	116.4B
Total Operating Expenses	470.5B	450.5B	476.9B	306.1B	301.0B
Cost and Expenses	4510.5B	4352.1B	3887.1B	3348.1B	2694.5B
Operating Income (EBIT)	172.1B	161.8B	154.4B	193.1B	150.7B
Non-Operating
Interest Income	6.8B	6.9B	10.2B	9.6B	7.2B
Interest Expense	36.4B	33.7B	31.4B	32.2B	19.9B
Net Interest Income	(29.6B)	(26.8B)	(21.2B)	(22.5B)	(12.6B)
Other Non-Op Income/Expense	16.3B	(64.5B)	47.8B	(31.2B)	(34.4B)
Non-Operating Income (excl Interest)	(13.3B)	30.9B	(79.3B)	33.0B	16.3B
EBT (Pre-Tax Income)	188.4B	97.3B	202.2B	195.0B	116.3B
Income Tax Expense	59.3B	36.2B	47.9B	31.0B	55.8B
Bottom Line
Net Income	127.4B	60.0B	147.3B	157.8B	55.7B
Earnings from Cont. Ops	129.1B	60.8B	154.3B	164.0B	60.5B
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	127.4B	60.0B	147.3B	157.8B	55.7B
Per Share
Basic EPS	₩4,715	₩2,220	₩5,452	₩5,839	₩2,060
Diluted EPS	₩4,715	₩2,220	₩5,451	₩5,839	₩2,060
Revenue Per Share	₩173,280	₩167,133	₩149,559	₩132,277	₩105,290
Shares
Basic Shares Outstanding	27.0M	27.0M	27.0M	27.0M	27.0M
Diluted Shares Outstanding	27.0M	27.0M	27.0M	27.0M	27.0M
Profitability Metrics
EBITDA	244.2B	334.3B	375.6B	318.8B	237.8B
D&A	189.9B	172.5B	142.0B	125.6B	98.8B
EBIT	54.3B	161.8B	233.7B	193.2B	134.7B

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026