Kolmar BNH Co., Ltd. (200130.KQ) Financial Statements

Income statement

Metric	TTM	2025	2024	2023	2022
Revenue
Total Revenue	538.2B	574.9B	615.6B	579.6B	575.9B
Cost of Revenue	459.2B	494.3B	530.6B	498.5B	472.9B
Gross Profit	79.0B	80.6B	85.1B	81.0B	103.0B
Operating Expenses
R&D Expense	1.3B	1.4B	2.1B	443.2M	25.1M
SG&A Expense	6.8B	17.0B	18.9B	46.4B	37.2B
General & Admin Expense	(13.6B)	3.4B	3.1B	32.3B	2.1B
Selling & Marketing Expense	11.1B	13.6B	15.8B	14.1B	12.4B
Other Expenses	38.9B	35.6B	39.5B	3.9B	4.7B
Total Operating Expenses	46.7B	53.9B	60.4B	50.7B	41.9B
Cost and Expenses	505.7B	548.2B	591.0B	549.3B	514.9B
Operating Income (EBIT)	32.2B	26.6B	24.4B	30.3B	61.0B
Non-Operating
Interest Income	2.4B	3.2B	4.3B	4.9B	3.1B
Interest Expense	5.5B	7.1B	9.0B	7.4B	3.2B
Net Interest Income	(3.1B)	(3.9B)	(4.7B)	(2.5B)	(75.1M)
Other Non-Op Income/Expense	(29.0B)	(50.7B)	(1.2B)	(4.3B)	(5.2B)
Non-Operating Income (excl Interest)	43.4B	—	(7.7B)	(4.1B)	2.1B
EBT (Pre-Tax Income)	3.4B	(24.0B)	23.4B	26.0B	55.8B
Income Tax Expense	1.9B	(4.4B)	6.2B	7.3B	15.5B
Bottom Line
Net Income	1.5B	(19.6B)	18.1B	19.7B	40.5B
Earnings from Cont. Ops	1.6B	(19.6B)	17.2B	18.7B	40.4B
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	1.6B	(19.6B)	18.1B	19.7B	40.5B
Per Share
Basic EPS	₩81	(₩666)	₩620	₩674	₩1,371
Diluted EPS	₩79	(₩666)	₩620	₩674	₩1,371
Revenue Per Share	₩19,020	₩19,543	₩21,168	₩19,833	₩19,495
Shares
Basic Shares Outstanding	28.3M	29.4M	29.1M	29.2M	29.5M
Diluted Shares Outstanding	28.3M	29.4M	29.1M	29.2M	29.5M
Profitability Metrics
EBITDA	35.6B	46.3B	51.2B	50.5B	73.5B
D&A	18.1B	19.6B	19.1B	16.5B	14.5B
EBIT	17.6B	26.6B	32.1B	34.0B	59.0B

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026