196A.T
MFS,Inc.
グロース · その他金融業 · 金融（除く銀行） · JP
JPY 307.00
−6.69%Income statement
| Metric | TTM | 2025 | 2024 |
|---|---|---|---|
| Revenue | |||
| Total Revenue | 5.0B | 2.9B | 1.9B |
| Cost of Revenue | 964.1M | 748.0M | 344.7M |
| Gross Profit | 441.8M | 2.2B | 1.5B |
| Operating Expenses | |||
| R&D Expense | — | — | — |
| SG&A Expense | 453.4M | 2.0B | 1.7B |
| General & Admin Expense | — | — | — |
| Selling & Marketing Expense | — | — | — |
| Other Expenses | — | — | — |
| Total Operating Expenses | 453.4M | 2.0B | 1.7B |
| Cost and Expenses | 4.9B | 2.7B | 2.0B |
| Operating Income (EBIT) | 96.0M | 196.0M | (110.0M) |
| Non-Operating | |||
| Interest Income | 1.1M | 2.0M | 60.0K |
| Interest Expense | 679.0K | 1.2M | 7.5M |
| Net Interest Income | 390.0K | 834.0K | (7.4M) |
| Other Non-Op Income/Expense | 3.9M | 2.3M | (33.7M) |
| Non-Operating Income (excl Interest) | 4.5M | 3.9M | 2.4M |
| EBT (Pre-Tax Income) | (7.7M) | 198.4M | (144.5M) |
| Income Tax Expense | 9.1M | 38.3M | (22.9M) |
| Bottom Line | |||
| Net Income | 72.0M | 160.0M | (121.0M) |
| Earnings from Cont. Ops | — | — | — |
| Earnings from Discont. Ops | — | — | — |
| Bottom Line Net Income | 72.0M | 160.0M | (121.0M) |
| Per Share | |||
| Basic EPS | ¥8 | ¥18 | (¥19) |
| Diluted EPS | ¥8 | ¥18 | (¥19) |
| Revenue Per Share | ¥550 | ¥321 | ¥293 |
| Shares | |||
| Basic Shares Outstanding | 9.1M | 9.1M | 6.4M |
| Diluted Shares Outstanding | — | — | — |
| Profitability Metrics | |||
| EBITDA | — | 225.3M | (86.8M) |
| D&A | — | 29.3M | 23.2M |
| EBIT | 96.0M | 196.0M | (110.0M) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026