192A.T
Integroup Inc.
グロース · サービス業 · 情報通信・サービスその他 · JP
JPY 1,252.00
−1.65%Income statement
| Metric | TTM | 2025 | 2024 |
|---|---|---|---|
| Revenue | |||
| Total Revenue | 1.2B | 1.9B | 2.2B |
| Cost of Revenue | 130.4M | 848.1M | 761.9M |
| Gross Profit | 38.1M | 1.0B | 1.4B |
| Operating Expenses | |||
| R&D Expense | — | — | — |
| SG&A Expense | 139.8M | 546.8M | 452.0M |
| General & Admin Expense | — | — | — |
| Selling & Marketing Expense | — | — | — |
| Other Expenses | — | — | — |
| Total Operating Expenses | 139.8M | 546.8M | 452.0M |
| Cost and Expenses | 1.2B | 1.4B | 1.2B |
| Operating Income (EBIT) | (29.0M) | 497.0M | 983.0M |
| Non-Operating | |||
| Interest Income | 1.8M | 1.0M | 10.0K |
| Interest Expense | — | — | — |
| Net Interest Income | — | — | — |
| Other Non-Op Income/Expense | — | (11.1M) | (377.0K) |
| Non-Operating Income (excl Interest) | 137.0K | 409.0K | 613.0K |
| EBT (Pre-Tax Income) | (99.8M) | 452.3M | 953.6M |
| Income Tax Expense | (31.3M) | 141.1M | 281.3M |
| Bottom Line | |||
| Net Income | (18.0M) | 311.0M | 672.0M |
| Earnings from Cont. Ops | — | — | — |
| Earnings from Discont. Ops | — | — | — |
| Bottom Line Net Income | (18.0M) | 311.0M | 672.0M |
| Per Share | |||
| Basic EPS | (¥9) | ¥149 | ¥336 |
| Diluted EPS | (¥9) | ¥141 | ¥336 |
| Revenue Per Share | ¥551 | ¥903 | ¥1,099 |
| Shares | |||
| Basic Shares Outstanding | 2.1M | 2.1M | 2.0M |
| Diluted Shares Outstanding | — | — | — |
| Profitability Metrics | |||
| EBITDA | — | 503.7M | 990.6M |
| D&A | — | 6.7M | 7.6M |
| EBIT | (29.0M) | 497.0M | 983.0M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Feb 1, 2026