192650.KS
DREAMTECH Co., Ltd.
KSC · Technology · Hardware, Equipment & Parts · KR
KRW 6,120.00
−1.45%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 1116.1B | 1230.6B | 1172.7B | 1030.4B | 1368.6B |
| Cost of Revenue | 1022.3B | 1110.4B | 1053.7B | 923.1B | 1186.3B |
| Gross Profit | 93.8B | 120.2B | 119.0B | 107.3B | 182.3B |
| Operating Expenses | |||||
| R&D Expense | 27.8B | 29.0B | 28.8B | 24.8B | 25.7B |
| SG&A Expense | 30.7B | 23.0B | 18.8B | 14.8B | 15.8B |
| General & Admin Expense | 6.4B | 8.5B | 8.0B | 5.3B | 4.8B |
| Selling & Marketing Expense | 14.4B | 14.5B | 10.8B | 9.5B | 9.5B |
| Other Expenses | 28.0B | 36.9B | 47.8B | 33.5B | 44.1B |
| Total Operating Expenses | 80.8B | 88.9B | 95.5B | 73.1B | 85.6B |
| Cost and Expenses | 1102.9B | 1199.1B | 1149.1B | 996.3B | 1272.0B |
| Operating Income (EBIT) | 13.0B | 31.3B | 23.6B | 34.0B | 96.7B |
| Non-Operating | |||||
| Interest Income | 6.1B | 6.5B | 7.0B | 8.2B | 2.8B |
| Interest Expense | 11.0B | 12.5B | 14.4B | 9.1B | 5.7B |
| Net Interest Income | (4.8B) | (6.0B) | (7.4B) | (950.5M) | (2.9B) |
| Other Non-Op Income/Expense | 874.0M | (5.6B) | 227.5M | 8.4B | 8.9B |
| Non-Operating Income (excl Interest) | (8.7B) | (6.3B) | (14.6B) | (17.5B) | (14.6B) |
| EBT (Pre-Tax Income) | 13.9B | 25.6B | 23.8B | 42.4B | 105.5B |
| Income Tax Expense | 13.2B | 12.4B | 11.0B | 15.4B | 20.5B |
| Bottom Line | |||||
| Net Income | (9.5B) | 92.2M | 3.9B | 15.3B | 64.8B |
| Earnings from Cont. Ops | 712.2M | 13.2B | 12.7B | 27.0B | 85.0B |
| Earnings from Discont. Ops | — | — | — | (2.0K) | — |
| Bottom Line Net Income | (9.5B) | 92.2M | 3.9B | 15.3B | 64.8B |
| Per Share | |||||
| Basic EPS | ₩1 | ₩1 | ₩57 | ₩227 | ₩965 |
| Diluted EPS | ₩1 | ₩1 | ₩57 | ₩226 | ₩956 |
| Revenue Per Share | ₩16,944 | ₩17,864 | ₩17,294 | ₩15,260 | ₩20,391 |
| Shares | |||||
| Basic Shares Outstanding | 65.9M | 68.9M | 67.8M | 67.5M | 67.1M |
| Diluted Shares Outstanding | 65.9M | 68.9M | 68.0M | 67.8M | 67.1M |
| Profitability Metrics | |||||
| EBITDA | 62.9B | 79.0B | 88.1B | 107.7B | 167.2B |
| D&A | 46.0B | 47.7B | 50.0B | 56.1B | 55.9B |
| EBIT | 16.9B | 31.3B | 38.1B | 51.5B | 111.3B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026