189A.T
D&M COMPANY CO.,LTD
グロース · サービス業 · 情報通信・サービスその他 · JP
JPY 1,012.00
−0.30%Income statement
| Metric | TTM | 2025 | 2024 |
|---|---|---|---|
| Revenue | |||
| Total Revenue | 1.6B | 1.5B | 1.2B |
| Cost of Revenue | 223.9M | 656.8M | 434.7M |
| Gross Profit | 212.0M | 845.9M | 754.8M |
| Operating Expenses | |||
| R&D Expense | — | — | — |
| SG&A Expense | 158.9M | 546.3M | 473.8M |
| General & Admin Expense | — | — | — |
| Selling & Marketing Expense | — | — | — |
| Other Expenses | — | — | — |
| Total Operating Expenses | 158.9M | 546.3M | 473.8M |
| Cost and Expenses | 1.3B | 1.2B | 908.0M |
| Operating Income (EBIT) | 263.0M | 299.0M | 281.0M |
| Non-Operating | |||
| Interest Income | — | — | — |
| Interest Expense | — | 16.0K | 92.0K |
| Net Interest Income | — | — | — |
| Other Non-Op Income/Expense | — | 654.0K | (6.6M) |
| Non-Operating Income (excl Interest) | — | — | — |
| EBT (Pre-Tax Income) | 81.9M | 300.2M | 274.5M |
| Income Tax Expense | 25.4M | 79.5M | 97.1M |
| Bottom Line | |||
| Net Income | 216.0M | 220.0M | 177.0M |
| Earnings from Cont. Ops | — | — | — |
| Earnings from Discont. Ops | — | — | — |
| Bottom Line Net Income | 216.0M | 220.0M | 177.0M |
| Per Share | |||
| Basic EPS | ¥96 | ¥99 | ¥115 |
| Diluted EPS | ¥96 | ¥98 | ¥115 |
| Revenue Per Share | ¥695 | ¥673 | ¥775 |
| Shares | |||
| Basic Shares Outstanding | 2.3M | 2.2M | 1.5M |
| Diluted Shares Outstanding | — | — | — |
| Profitability Metrics | |||
| EBITDA | — | 309.6M | 288.2M |
| D&A | — | 10.6M | 7.2M |
| EBIT | 263.0M | 299.0M | 281.0M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Feb 1, 2026