NIHON HOUSE HOLDINGS CO.,LTD. (1873.T) Financial Statements

Income statement

Metric	TTM	2025	2024	2023	2022
Revenue
Total Revenue	31.1B	35.0B	12.9B	39.1B	42.8B
Cost of Revenue	3.5B	20.3B	8.2B	25.2B	27.4B
Gross Profit	2.6B	14.7B	4.7B	13.9B	15.4B
Operating Expenses
R&D Expense	—	—	—	—	—
SG&A Expense	2.9B	12.4B	6.0B	13.0B	12.8B
General & Admin Expense	—	—	—	—	—
Selling & Marketing Expense	—	—	—	—	—
Other Expenses	—	—	—	—	—
Total Operating Expenses	2.9B	12.4B	6.0B	13.0B	12.8B
Cost and Expenses	30.1B	32.6B	14.2B	38.1B	40.3B
Operating Income (EBIT)	990.0M	2.3B	(1.3B)	973.0M	2.5B
Non-Operating
Interest Income	—	7.0M	2.0M	5.0M	4.0M
Interest Expense	47.0M	178.0M	100.0M	220.0M	204.0M
Net Interest Income	(47.0M)	(171.0M)	(98.0M)	(215.0M)	(200.0M)
Other Non-Op Income/Expense	(72.0M)	(277.0M)	(181.0M)	(290.0M)	(194.0M)
Non-Operating Income (excl Interest)	10.0M	45.0M	50.0M	52.0M	122.0M
EBT (Pre-Tax Income)	(315.0M)	1.7B	(1.5B)	659.0M	2.3B
Income Tax Expense	—	591.0M	(252.0M)	687.0M	822.0M
Bottom Line
Net Income	222.0M	1.1B	(1.2B)	(47.0M)	1.5B
Earnings from Cont. Ops	—	—	—	—	—
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	222.0M	1.1B	(1.2B)	(47.0M)	1.5B
Per Share
Basic EPS	¥6	¥28	(¥31)	(¥1)	¥37
Diluted EPS	¥6	—	(¥31)	—	—
Revenue Per Share	¥777	¥875	¥322	¥978	¥1,069
Shares
Basic Shares Outstanding	40.0M	40.0M	40.0M	40.0M	40.0M
Diluted Shares Outstanding	—	—	—	—	—
Profitability Metrics
EBITDA	—	3.9B	(482.0M)	2.5B	3.8B
D&A	—	1.5B	792.0M	1.5B	1.3B
EBIT	990.0M	2.3B	(1.3B)	973.0M	2.5B

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jan 1, 2026