1866.T
KITANO CONSTRUCTION CORP.
スタンダード · 建設業 · 建設・資材 · JP
JPY 1,157.00
−1.28%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 78.8B | 78.8B | 80.9B | 85.0B | 85.3B |
| Cost of Revenue | 16.6B | 67.1B | 71.0B | 74.5B | 75.7B |
| Gross Profit | 2.3B | 11.7B | 9.9B | 10.5B | 9.5B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 1.6B | 7.0B | 6.3B | 5.7B | 5.6B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 1.6B | 7.0B | 6.3B | 5.7B | 5.6B |
| Cost and Expenses | 74.2B | 74.2B | 77.2B | 80.2B | 81.3B |
| Operating Income (EBIT) | 4.6B | 4.6B | 3.6B | 4.8B | 3.9B |
| Non-Operating | |||||
| Interest Income | 3.0M | 26.0M | 11.0M | 18.0M | 12.0M |
| Interest Expense | 22.0M | 56.0M | 69.0M | 32.0M | 42.0M |
| Net Interest Income | (19.0M) | (30.0M) | (58.0M) | (14.0M) | (30.0M) |
| Other Non-Op Income/Expense | 37.0M | 366.0M | 430.0M | 268.0M | 427.0M |
| Non-Operating Income (excl Interest) | 190.0M | 421.0M | 493.0M | 304.0M | 476.0M |
| EBT (Pre-Tax Income) | 770.0M | 4.9B | 4.2B | 5.1B | 3.3B |
| Income Tax Expense | 290.0M | 1.4B | 812.0M | 1.1B | 1.3B |
| Bottom Line | |||||
| Net Income | 3.5B | 3.5B | 3.4B | 3.9B | 2.0B |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 3.5B | 3.5B | 3.4B | 3.9B | 2.0B |
| Per Share | |||||
| Basic EPS | ¥203 | ¥144 | ¥562 | ¥674 | ¥328 |
| Diluted EPS | ¥203 | ¥144 | — | — | — |
| Revenue Per Share | ¥3,240 | ¥3,240 | ¥13,442 | ¥14,666 | ¥14,059 |
| Shares | |||||
| Basic Shares Outstanding | 24.3M | 24.3M | 6.0M | 5.8M | 6.1M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 5.5B | 4.5B | 5.7B | 4.8B |
| D&A | — | 871.0M | 898.0M | 889.0M | 891.0M |
| EBIT | 4.6B | 4.6B | 3.6B | 4.8B | 3.9B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026