1841.T
SANYU CONSTRUCTION CO.,LTD.
スタンダード · 建設業 · 建設・資材 · JP
JPY 1,590.00
+0.13%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 10.5B | 10.4B | 11.5B | 9.2B | 8.1B |
| Cost of Revenue | 2.1B | 9.2B | 10.5B | 8.7B | 7.6B |
| Gross Profit | 298.5M | 1.2B | 1.0B | 564.9M | 551.1M |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 136.6M | 537.2M | 483.0M | 444.3M | 432.0M |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 136.6M | 537.2M | 483.0M | 444.3M | 432.0M |
| Cost and Expenses | 9.8B | 9.7B | 11.0B | 9.1B | 8.0B |
| Operating Income (EBIT) | 727.0M | 689.0M | 524.0M | 120.0M | 119.0M |
| Non-Operating | |||||
| Interest Income | — | 717.0K | 14.0K | 18.0K | 38.0K |
| Interest Expense | 229.0K | 970.0K | 4.8M | 2.2M | 1.6M |
| Net Interest Income | (229.0K) | (253.0K) | (4.8M) | (2.2M) | (1.6M) |
| Other Non-Op Income/Expense | 10.1M | 29.7M | 40.4M | 58.6M | 55.8M |
| Non-Operating Income (excl Interest) | 10.3M | 30.0M | 50.1M | 61.0M | 60.3M |
| EBT (Pre-Tax Income) | 164.0M | 694.5M | 511.2M | 179.4M | 192.2M |
| Income Tax Expense | 54.7M | 214.2M | 139.6M | 60.0M | 60.9M |
| Bottom Line | |||||
| Net Income | 514.0M | 480.0M | 371.0M | 119.0M | 131.0M |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 514.0M | 480.0M | 371.0M | 119.0M | 131.0M |
| Per Share | |||||
| Basic EPS | ¥158 | ¥148 | ¥107 | ¥33 | ¥37 |
| Diluted EPS | ¥158 | — | — | — | — |
| Revenue Per Share | ¥3,233 | ¥3,208 | ¥3,312 | ¥2,565 | ¥2,268 |
| Shares | |||||
| Basic Shares Outstanding | 3.3M | 3.2M | 3.5M | 3.6M | 3.6M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 856.4M | 682.7M | 265.7M | 265.5M |
| D&A | — | 167.4M | 158.7M | 145.7M | 146.5M |
| EBIT | 727.0M | 689.0M | 524.0M | 120.0M | 119.0M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Dec 1, 2025