181710.KS
NHN Corporation
KSC · Technology · Electronic Gaming & Multimedia · KR
KRW 65,900.00
−3.09%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 2740.6B | 2516.3B | 2456.1B | 2269.6B | 2114.9B |
| Cost of Revenue | 622.6B | 617.3B | 789.4B | 896.7B | 859.3B |
| Gross Profit | 2118.0B | 1898.9B | 2456.1B | 2269.6B | 2114.9B |
| Operating Expenses | |||||
| R&D Expense | 83.9B | 162.2B | 140.7B | 156.2B | 185.0B |
| SG&A Expense | 1936.1B | 1830.2B | 1776.8B | 1629.6B | 1025.4B |
| General & Admin Expense | 88.8B | 131.0B | 226.3B | 311.6B | 288.1B |
| Selling & Marketing Expense | 1879.9B | 1699.3B | 1550.4B | 1318.0B | 1273.1B |
| Other Expenses | 119.8B | (218.1B) | (202.9B) | (295.6B) | 9.9B |
| Total Operating Expenses | 2101.3B | 1774.4B | 1714.5B | 1334.0B | 1220.4B |
| Cost and Expenses | 2573.7B | 2384.0B | 2504.0B | 2230.7B | 2075.8B |
| Operating Income (EBIT) | 159.1B | 124.6B | (32.6B) | 142.1B | 39.1B |
| Non-Operating | |||||
| Interest Income | 28.0B | 18.8B | 18.8B | 19.0B | 11.8B |
| Interest Expense | 24.1B | 26.1B | 28.5B | 22.7B | 9.0B |
| Net Interest Income | 4.0B | (7.3B) | (9.8B) | (3.7B) | 2.8B |
| Other Non-Op Income/Expense | 26.3B | 6.8B | (96.9B) | (30.7B) | (37.6B) |
| Non-Operating Income (excl Interest) | (24.5B) | — | 41.7B | 7.9B | 20.6B |
| EBT (Pre-Tax Income) | 185.5B | 131.3B | (129.6B) | 8.2B | 1.5B |
| Income Tax Expense | 84.4B | 79.4B | 63.0B | 36.1B | 33.3B |
| Bottom Line | |||||
| Net Income | 70.4B | 32.1B | (132.5B) | (8.5B) | (32.1B) |
| Earnings from Cont. Ops | 101.1B | 51.9B | (192.6B) | (23.1B) | (31.8B) |
| Earnings from Discont. Ops | — | — | — | — | 7.9B |
| Bottom Line Net Income | 70.4B | 32.1B | (132.5B) | (8.5B) | (32.1B) |
| Per Share | |||||
| Basic EPS | ₩2,275 | ₩1,023 | (₩4,054) | (₩252) | (₩914) |
| Diluted EPS | ₩2,275 | ₩1,023 | (₩4,054) | (₩252) | (₩914) |
| Revenue Per Share | ₩57,579 | ₩76,829 | ₩74,849 | ₩67,075 | ₩60,201 |
| Shares | |||||
| Basic Shares Outstanding | 47.6M | 32.8M | 32.8M | 33.8M | 35.1M |
| Diluted Shares Outstanding | 47.6M | 32.8M | 32.8M | 33.8M | 35.1M |
| Profitability Metrics | |||||
| EBITDA | 284.3B | 223.6B | 14.9B | 124.9B | 97.2B |
| D&A | 117.2B | 99.0B | 104.5B | 93.9B | 78.8B |
| EBIT | 166.9B | 124.6B | (89.6B) | 31.0B | 18.4B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026