180640.KS
Hanjin Kal
KSC · Industrials · Integrated Freight & Logistics · KR
KRW 133,800.00
−3.81%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 306.1B | 298.9B | 292.2B | 275.7B | 200.3B |
| Cost of Revenue | 177.2B | 174.7B | 175.4B | 165.3B | 123.2B |
| Gross Profit | 128.9B | 123.7B | 116.7B | 110.4B | 77.1B |
| Operating Expenses | |||||
| R&D Expense | 18.5B | — | — | — | 45.8B |
| SG&A Expense | 37.3B | 29.8B | 26.6B | 29.8B | 26.9B |
| General & Admin Expense | 15.1B | 20.5B | 20.3B | 22.4B | 20.3B |
| Selling & Marketing Expense | 7.5B | 9.4B | 6.3B | 7.4B | 6.5B |
| Other Expenses | 69.2B | 104.6B | 41.0B | 37.7B | (12.6B) |
| Total Operating Expenses | 124.9B | 134.4B | 67.5B | 67.5B | 60.1B |
| Cost and Expenses | 300.5B | 309.1B | 243.0B | 232.9B | 185.8B |
| Operating Income (EBIT) | 4.2B | (10.7B) | 49.2B | 42.8B | 13.9B |
| Non-Operating | |||||
| Interest Income | 8.3B | 10.1B | 14.7B | 11.2B | 9.7B |
| Interest Expense | 43.0B | 71.4B | 70.8B | 73.1B | 75.3B |
| Net Interest Income | (34.6B) | (61.3B) | (56.1B) | (61.8B) | (65.7B) |
| Other Non-Op Income/Expense | (37.1B) | 168.6B | 543.8B | 405.5B | 423.8B |
| Non-Operating Income (excl Interest) | (104.8B) | — | (614.6B) | (183.1B) | (84.8B) |
| EBT (Pre-Tax Income) | (31.5B) | 157.9B | 593.0B | 448.3B | 438.3B |
| Income Tax Expense | (4.6B) | (1.3B) | 80.8B | 60.0B | 32.4B |
| Bottom Line | |||||
| Net Income | (30.5B) | 155.0B | 497.0B | 385.1B | 683.8B |
| Earnings from Cont. Ops | (26.9B) | 159.2B | 512.2B | 388.3B | 405.9B |
| Earnings from Discont. Ops | — | — | — | — | 253.7B |
| Bottom Line Net Income | (30.5B) | 155.0B | 497.0B | 385.1B | 683.8B |
| Per Share | |||||
| Basic EPS | (₩462) | ₩2,313 | ₩7,432 | ₩5,757 | ₩6,393 |
| Diluted EPS | (₩462) | ₩2,313 | ₩7,432 | ₩5,757 | ₩6,393 |
| Revenue Per Share | ₩4,549 | ₩4,442 | ₩4,370 | ₩4,121 | ₩2,978 |
| Shares | |||||
| Basic Shares Outstanding | 67.3M | 67.3M | 66.9M | 66.9M | 67.3M |
| Diluted Shares Outstanding | 67.3M | 67.3M | 66.9M | 66.9M | 67.3M |
| Profitability Metrics | |||||
| EBITDA | 81.9B | 10.4B | 687.3B | 254.4B | 123.3B |
| D&A | 18.1B | 21.1B | 23.5B | 28.4B | 24.5B |
| EBIT | 63.8B | (10.7B) | 663.7B | 225.9B | 98.8B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026