1798.T
MORIYA CORPORATION
スタンダード · 建設業 · 建設・資材 · JP
JPY 1,100.00
+0.00%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 50.9B | 50.9B | 50.3B | 43.3B | 39.0B |
| Cost of Revenue | 11.6B | 44.0B | 45.2B | 38.7B | 35.5B |
| Gross Profit | 1.7B | 6.9B | 5.1B | 4.6B | 3.5B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 702.4M | 3.0B | 2.8B | 2.4B | 2.3B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 702.4M | 3.0B | 2.8B | 2.4B | 2.3B |
| Cost and Expenses | 47.0B | 47.0B | 48.0B | 41.1B | 37.8B |
| Operating Income (EBIT) | 3.9B | 3.9B | 2.3B | 2.2B | 1.2B |
| Non-Operating | |||||
| Interest Income | 1.0M | 10.3M | 2.4M | 611.0K | 130.0K |
| Interest Expense | 7.0M | 32.2M | 13.8M | 10.9M | 12.5M |
| Net Interest Income | (6.0M) | (21.9M) | (11.4M) | (10.3M) | (12.3M) |
| Other Non-Op Income/Expense | 26.7M | 51.2M | 79.9M | 50.9M | 97.3M |
| Non-Operating Income (excl Interest) | 44.2M | 113.6M | 92.5M | 63.4M | 111.4M |
| EBT (Pre-Tax Income) | 1.0B | 3.9B | 2.4B | 2.3B | 1.3B |
| Income Tax Expense | 296.1M | 1.2B | 716.4M | 671.1M | 431.3M |
| Bottom Line | |||||
| Net Income | 2.7B | 2.7B | 1.7B | 1.6B | 900.0M |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 2.7B | 2.7B | 1.7B | 1.6B | 900.0M |
| Per Share | |||||
| Basic EPS | ¥1,083 | ¥252 | ¥759 | ¥733 | ¥411 |
| Diluted EPS | ¥1,083 | ¥252 | — | — | — |
| Revenue Per Share | ¥4,666 | ¥4,666 | ¥23,097 | ¥19,760 | ¥17,779 |
| Shares | |||||
| Basic Shares Outstanding | 10.9M | 10.9M | 2.2M | 2.2M | 2.2M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 4.1B | 2.5B | 2.4B | 1.4B |
| D&A | — | 243.6M | 196.1M | 175.2M | 175.3M |
| EBIT | 3.9B | 3.9B | 2.3B | 2.2B | 1.2B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026