1795.T
MASARU CORPORATION
スタンダード · 建設業 · 建設・資材 · JP
JPY 5,720.00
+2.88%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 10.2B | 10.6B | 8.9B | 8.6B | 7.0B |
| Cost of Revenue | — | — | — | — | — |
| Gross Profit | — | — | — | — | — |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 1.6B | 1.6B | 1.4B | 1.2B | 1.0B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 1.6B | 1.6B | 1.4B | 1.2B | 1.0B |
| Cost and Expenses | 9.6B | 10.0B | 8.5B | 8.1B | 6.8B |
| Operating Income (EBIT) | 660.0M | 638.0M | 407.0M | 504.0M | 198.0M |
| Non-Operating | |||||
| Interest Income | 925.0K | 857.0K | 135.0K | 119.0K | 159.0K |
| Interest Expense | 11.7M | 11.2M | 4.3M | 1.8M | 2.2M |
| Net Interest Income | (10.8M) | (10.3M) | (4.2M) | (1.7M) | (2.1M) |
| Other Non-Op Income/Expense | 21.2M | 20.4M | 13.6M | 17.7M | 34.4M |
| Non-Operating Income (excl Interest) | 33.0M | 31.2M | 28.4M | 19.4M | 37.8M |
| EBT (Pre-Tax Income) | 641.8M | 618.9M | 421.2M | 522.3M | 312.6M |
| Income Tax Expense | 219.1M | 213.7M | 143.7M | 177.6M | 121.2M |
| Bottom Line | |||||
| Net Income | 422.0M | 405.0M | 277.0M | 344.0M | 191.0M |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 422.0M | 405.0M | 277.0M | 344.0M | 191.0M |
| Per Share | |||||
| Basic EPS | ¥475 | ¥456 | ¥314 | ¥392 | ¥219 |
| Diluted EPS | ¥475 | — | — | — | — |
| Revenue Per Share | ¥11,509 | ¥11,979 | ¥10,112 | ¥9,812 | ¥7,947 |
| Shares | |||||
| Basic Shares Outstanding | 889546 | 888786 | 884831 | 880079 | 875683 |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 668.1M | 434.7M | 532.1M | 231.8M |
| D&A | — | 30.1M | 27.7M | 28.1M | 33.8M |
| EBIT | 660.0M | 638.0M | 407.0M | 504.0M | 198.0M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026