1787.T
Nakabohtec Corrosion Protecting Co.,Ltd.
スタンダード · 建設業 · 建設・資材 · JP
JPY 5,680.00
−2.07%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 14.9B | 14.9B | 14.7B | 13.8B | 14.2B |
| Cost of Revenue | 1.5B | 11.0B | 10.9B | 10.4B | 10.7B |
| Gross Profit | 262.0M | 3.9B | 3.8B | 3.4B | 3.4B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 634.2M | 2.6B | 2.3B | 2.2B | 2.2B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 634.2M | 2.6B | 2.3B | 2.2B | 2.2B |
| Cost and Expenses | 13.6B | 13.6B | 13.3B | 12.6B | 12.9B |
| Operating Income (EBIT) | 1.3B | 1.3B | 1.5B | 1.2B | 1.2B |
| Non-Operating | |||||
| Interest Income | 7.9M | 26.5M | 14.5M | 6.8M | 4.3M |
| Interest Expense | — | — | — | — | — |
| Net Interest Income | — | — | — | — | — |
| Other Non-Op Income/Expense | 16.5M | 73.2M | 45.3M | 28.0M | 26.4M |
| Non-Operating Income (excl Interest) | 8.7M | 48.1M | 33.3M | 27.2M | 28.9M |
| EBT (Pre-Tax Income) | (355.7M) | 1.6B | 1.5B | 1.2B | 1.3B |
| Income Tax Expense | (101.0M) | 407.8M | 450.6M | 369.5M | 384.2M |
| Bottom Line | |||||
| Net Income | 1.2B | 1.2B | 1.0B | 834.0M | 899.0M |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 1.2B | 1.2B | 1.0B | 834.0M | 899.0M |
| Per Share | |||||
| Basic EPS | ¥482 | ¥482 | ¥426 | ¥339 | ¥365 |
| Diluted EPS | ¥482 | ¥482 | — | — | — |
| Revenue Per Share | ¥6,062 | ¥6,062 | ¥5,984 | ¥5,597 | ¥5,747 |
| Shares | |||||
| Basic Shares Outstanding | 2.5M | 2.5M | 2.5M | 2.5M | 2.5M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 1.5B | 1.6B | 1.3B | 1.4B |
| D&A | — | 140.7M | 124.7M | 114.1M | 147.4M |
| EBIT | 1.3B | 1.3B | 1.5B | 1.2B | 1.2B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026