1783.T
Fantasista Co.,Ltd.
スタンダード · 不動産業 · 不動産 · JP
JPY 50.00
+2.04%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 4.0B | 9.4B | 8.8B | 10.6B | 5.0B |
| Cost of Revenue | 408.1M | 7.8B | 6.6B | 7.5B | 3.2B |
| Gross Profit | 489.9M | 1.6B | 2.2B | 3.1B | 1.8B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 338.2M | 1.4B | 1.5B | 1.6B | 1.7B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 338.2M | 1.4B | 1.5B | 1.6B | 1.7B |
| Cost and Expenses | 3.9B | 9.2B | 8.1B | 9.1B | 5.0B |
| Operating Income (EBIT) | 182.0M | 211.0M | 701.0M | 1.5B | 75.0M |
| Non-Operating | |||||
| Interest Income | — | 8.3M | 9.1M | 11.3M | 4.9M |
| Interest Expense | 17.2M | 235.4M | 54.6M | 48.4M | 36.1M |
| Net Interest Income | — | (227.1M) | (45.5M) | (37.1M) | (31.2M) |
| Other Non-Op Income/Expense | (15.1M) | (220.0M) | (37.7M) | (26.4M) | (24.7M) |
| Non-Operating Income (excl Interest) | 679.0K | 7.1M | 9.9M | 11.3M | 7.4M |
| EBT (Pre-Tax Income) | 139.3M | (174.9M) | 743.0M | 1.5B | (716.6M) |
| Income Tax Expense | 61.0M | 64.7M | 452.4M | 424.0M | 51.4M |
| Bottom Line | |||||
| Net Income | (203.0M) | (239.0M) | 290.0M | 1.1B | (803.0M) |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (203.0M) | (239.0M) | 290.0M | 1.1B | (803.0M) |
| Per Share | |||||
| Basic EPS | (¥1) | (¥1) | ¥2 | ¥6 | (¥6) |
| Diluted EPS | (¥1) | — | — | — | — |
| Revenue Per Share | ¥24 | ¥55 | ¥52 | ¥62 | ¥36 |
| Shares | |||||
| Basic Shares Outstanding | 170.0M | 170.0M | 170.0M | 169.7M | 139.8M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 260.8M | 722.4M | 1.5B | 106.3M |
| D&A | — | 49.8M | 21.4M | 11.0M | 31.3M |
| EBIT | 182.0M | 211.0M | 701.0M | 1.5B | 75.0M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026