KUDO CORPORATION (1764.T) Financial Statements

Income statement

Metric	TTM	2025	2024	2023	2022
Revenue
Total Revenue	24.6B	22.5B	20.5B	19.6B	17.0B
Cost of Revenue	5.3B	19.3B	18.1B	17.3B	14.9B
Gross Profit	1.1B	3.2B	2.4B	2.3B	2.1B
Operating Expenses
R&D Expense	—	—	—	—	—
SG&A Expense	738.4M	2.6B	2.0B	2.0B	1.9B
General & Admin Expense	—	—	—	—	—
Selling & Marketing Expense	—	—	—	—	—
Other Expenses	—	—	—	—	—
Total Operating Expenses	738.4M	2.6B	2.0B	2.0B	1.9B
Cost and Expenses	23.7B	21.9B	20.1B	19.2B	16.8B
Operating Income (EBIT)	927.0M	646.0M	427.0M	333.0M	240.0M
Non-Operating
Interest Income	4.7M	7.1M	4.0M	4.0M	4.1M
Interest Expense	38.9M	116.0M	92.1M	89.0M	91.4M
Net Interest Income	(34.2M)	(108.9M)	(88.1M)	(85.1M)	(87.3M)
Other Non-Op Income/Expense	(18.4M)	(30.1M)	(29.3M)	(26.5M)	(36.1M)
Non-Operating Income (excl Interest)	23.8M	107.9M	78.5M	92.5M	71.2M
EBT (Pre-Tax Income)	327.5M	681.5M	306.6M	266.8M	199.5M
Income Tax Expense	135.2M	198.4M	131.3M	130.9M	78.4M
Bottom Line
Net Income	590.0M	483.0M	175.0M	135.0M	121.0M
Earnings from Cont. Ops	—	—	—	—	—
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	590.0M	483.0M	175.0M	135.0M	121.0M
Per Share
Basic EPS	¥475	¥389	¥141	¥108	¥101
Diluted EPS	¥475	—	—	—	—
Revenue Per Share	¥19,827	¥18,099	¥16,461	¥15,587	¥14,131
Shares
Basic Shares Outstanding	1.2M	1.2M	1.2M	1.3M	1.2M
Diluted Shares Outstanding	—	—	—	—	—
Profitability Metrics
EBITDA	—	933.7M	693.9M	651.7M	537.6M
D&A	—	287.7M	266.9M	318.7M	297.6M
EBIT	927.0M	646.0M	427.0M	333.0M	240.0M

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026