173A.T
Hammock Inc.
グロース · 情報・通信業 · 情報通信・サービスその他 · JP
JPY 1,565.00
+0.32%Income statement
| Metric | TTM | 2026 | 2025 | 2024 |
|---|---|---|---|---|
| Revenue | ||||
| Total Revenue | 4.9B | 4.9B | 4.7B | 4.3B |
| Cost of Revenue | 687.5M | 2.8B | 2.6B | 2.3B |
| Gross Profit | 450.4M | 2.1B | 2.1B | 2.0B |
| Operating Expenses | ||||
| R&D Expense | — | — | — | — |
| SG&A Expense | 351.1M | 1.3B | 1.3B | 1.3B |
| General & Admin Expense | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — |
| Other Expenses | — | — | — | — |
| Total Operating Expenses | 351.1M | 1.3B | 1.3B | 1.3B |
| Cost and Expenses | 4.2B | 4.1B | 3.9B | 3.6B |
| Operating Income (EBIT) | 727.0M | 834.0M | 791.0M | 670.0M |
| Non-Operating | ||||
| Interest Income | 4.8M | 19.6M | 25.3M | 29.9M |
| Interest Expense | — | — | — | 358.0K |
| Net Interest Income | — | — | — | 29.5M |
| Other Non-Op Income/Expense | (5.9M) | 33.1M | 37.3M | 108.8M |
| Non-Operating Income (excl Interest) | — | 14.3M | 19.9M | 84.0M |
| EBT (Pre-Tax Income) | 93.4M | 1.0B | 887.2M | 912.4M |
| Income Tax Expense | 30.3M | 360.5M | 269.1M | 263.9M |
| Bottom Line | ||||
| Net Income | 647.0M | 685.0M | 618.0M | 648.0M |
| Earnings from Cont. Ops | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — |
| Bottom Line Net Income | 647.0M | 685.0M | 618.0M | 648.0M |
| Per Share | ||||
| Basic EPS | ¥154 | ¥163 | ¥147 | ¥156 |
| Diluted EPS | ¥154 | ¥163 | ¥145 | ¥156 |
| Revenue Per Share | ¥1,164 | ¥1,162 | ¥1,119 | ¥1,030 |
| Shares | ||||
| Basic Shares Outstanding | 4.2M | 4.2M | 4.2M | 4.2M |
| Diluted Shares Outstanding | — | — | — | — |
| Profitability Metrics | ||||
| EBITDA | — | 1.5B | 1.3B | 920.1M |
| D&A | — | 642.2M | 469.7M | 250.1M |
| EBIT | 727.0M | 834.0M | 791.0M | 670.0M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026